Guangxi Liugong Machinery Co., Ltd. (SHE:000528)
China flag China · Delayed Price · Currency is CNY
8.02
+0.09 (1.13%)
Nov 13, 2026, 3:04 PM CST

Guangxi Liugong Machinery Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
36,32333,14430,06327,51926,48028,701
Revenue Growth
10.18%10.25%9.24%3.92%-7.74%10.47%
Gross Profit
7,6797,2606,5545,1904,2794,863
Operating Income
2,3441,9371,7951,301840.71,216
Net Income
1,4761,6091,327867.81599.33997.26
Earnings Per Share
0.650.710.600.410.310.51
EPS Growth
-2.07%17.76%46.82%33.42%-39.86%-43.33%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Earthmoving Plant
20,45017,94115,90615,55817,151
Other Construction Machineries and Parts, Etc.
9,6119,0798,8188,3028,535
Prestressed Machinery
2,5232,5172,2432,0792,013
Leasing Business
559.9524.8551.47540.05520.52
Total
33,14430,06327,51926,48028,701

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
9,1246,9928,40210,4867,2656,407
Total Debt
11,1768,9989,76212,0549,9959,563
Net Cash (Debt)
-2,052-2,005-1,359-1,568-2,730-3,156
Net Cash Growth
------
Net Cash Per Share
-0.90-0.88-0.62-0.74-1.40-1.61

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
927.211,0051,3221,629958.77846.49
Capital Expenditures
-705.84-715.06-664.18-793.84-714.79-912.36
Free Cash Flow
221.38290.28657.83835.12243.98-65.87
Free Cash Flow Growth
-51.15%-55.87%-21.23%242.29%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
21.14%21.91%21.80%18.86%16.16%16.94%
Operating Margin
6.45%5.85%5.97%4.73%3.17%4.24%
Pretax Margin
4.66%5.11%5.50%4.39%2.98%4.40%
Profit Margin
4.06%4.86%4.41%3.15%2.26%3.48%
FCF Margin
0.61%0.88%2.19%3.03%0.92%-0.23%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.3250.3250.2730.2000.1000.160
Dividend Per Share Growth
0%19.05%36.50%100.00%-37.50%-42.86%
Dividend Yield
4.05%2.74%2.30%2.97%1.70%2.08%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
12.4314.7318.0315.1519.1811.41
Forward PE
8.3411.7012.2310.9510.678.00
P/FCF Ratio
71.8481.6436.3815.7547.12-
PS Ratio
0.440.720.800.480.430.40