Guangxi Liugong Machinery Co., Ltd. (SHE:000528)
China flag China · Delayed Price · Currency is CNY
8.10
-0.13 (-1.58%)
Sep 11, 2026, 3:04 PM CST

Guangxi Liugong Machinery Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
35,63733,14430,06327,51926,48028,701
Revenue Growth
10.73%10.25%9.24%3.92%-7.74%10.47%
Gross Profit
7,4527,2606,5545,1904,2794,863
Operating Income
1,9481,9371,7951,301840.71,216
Net Income
1,4431,6091,327867.81599.33997.26
Earnings Per Share
0.630.710.600.410.310.51
EPS Growth
-11.14%17.76%46.82%33.42%-39.86%-43.33%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Earthmoving Plant
22,26220,45017,94115,90615,55817,151
Other Construction Machineries and Parts, Etc.
10,3099,6119,0798,8188,3028,535
Prestressed Machinery
2,4902,5232,5172,2432,0792,013
Leasing Business
576.42559.9524.8551.47540.05520.52
Total
35,63733,14430,06327,51926,48028,701

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
8,3776,9928,40210,4867,2656,407
Total Debt
10,6598,9989,76212,0549,9959,563
Net Cash (Debt)
-2,282-2,005-1,359-1,568-2,730-3,156
Net Cash Growth
------
Net Cash Per Share
-1.00-0.88-0.62-0.74-1.40-1.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
645.931,0051,3221,629958.77846.49
Capital Expenditures
-673.63-715.06-664.18-793.84-714.79-912.36
Free Cash Flow
-27.69290.28657.83835.12243.98-65.87
Free Cash Flow Growth
--55.87%-21.23%242.29%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
20.91%21.91%21.80%18.86%16.16%16.94%
Operating Margin
5.47%5.85%5.97%4.73%3.17%4.24%
Pretax Margin
4.29%5.11%5.50%4.39%2.98%4.40%
Profit Margin
4.05%4.86%4.41%3.15%2.26%3.48%
FCF Margin
-0.08%0.88%2.19%3.03%0.92%-0.23%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.3250.3250.2730.2000.1000.160
Dividend Per Share Growth
19.04%19.05%36.50%100.00%-37.50%-42.86%
Dividend Yield
4.11%2.84%2.42%3.22%1.87%2.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
12.8314.7318.0315.1519.1811.41
Forward PE
8.7911.7012.2310.9510.678.00
P/FCF Ratio
-81.6436.3815.7547.12-
PS Ratio
0.450.720.800.480.430.40