Wedge Industrial Co.,Ltd. (SHE:000534)
China · Delayed Price · Currency is CNY 22.64
-0.28 (-1.22%)
Sep 24, 2026, 3:04 PM CST
Wedge Industrial Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,299 | 1,265 | 1,052 | 958.27 | 773.9 | 644.05 |
Other Revenue | 32.3 | 25.67 | 27.24 | 23.17 | 19.94 | 12.2 |
| 1,332 | 1,291 | 1,079 | 981.44 | 793.84 | 656.26 | |
Revenue Growth | 10.83% | 19.62% | 9.93% | 23.63% | 20.97% | 18.77% |
Operations & Maintenance | 2.47 | 3.28 | 3.05 | 1.82 | 1.7 | 3.03 |
Selling, General & Admin | 511.96 | 494.74 | 405.26 | 428.58 | 394.79 | 385.8 |
Provision for Bad Debts | 3.25 | 10.13 | -1.48 | 10.09 | 4.69 | -23.1 |
Other Operating Expenses | 416.15 | 375 | 275.88 | 263.47 | 190.87 | 140.7 |
Total Operating Expenses | 1,154 | 1,092 | 853.36 | 808.44 | 667 | 581.76 |
Operating Income | 177.27 | 198.54 | 225.51 | 173 | 126.84 | 74.5 |
Interest Expense | -40.04 | -40.16 | -38.53 | -23.91 | -21.55 | -21.4 |
Interest Income | 1.98 | 1.94 | 3.09 | 3.73 | 3.04 | 46.77 |
Net Interest Expense | -38.06 | -38.22 | -35.44 | -20.18 | -18.52 | 25.37 |
Currency Exchange Gain (Loss) | -1.26 | -0 | 0.41 | 0.21 | -0.1 | -0.08 |
Other Non-Operating Income (Expenses) | -1.38 | -1.16 | -2.32 | -1.59 | -0.51 | -0.55 |
EBT Excluding Unusual Items | 136.56 | 159.17 | 188.16 | 151.44 | 107.72 | 99.25 |
Gain (Loss) on Sale of Investments | -0 | -0 | -0 | - | - | - |
Gain (Loss) on Sale of Assets | -0.07 | 0.15 | 4.62 | 27.32 | - | 0.06 |
Asset Writedown | -0.01 | -0.03 | -0.08 | - | -0.12 | -0 |
Other Unusual Items | 70.49 | 38.89 | 32.27 | 65.45 | 26.43 | 20.08 |
Pretax Income | 206.97 | 198.19 | 224.97 | 244.21 | 134.03 | 119.39 |
Income Tax Expense | 30.7 | 28.66 | 38.36 | 55.39 | 28.45 | 30.52 |
Earnings From Continuing Ops. | 176.27 | 169.53 | 186.61 | 188.82 | 105.58 | 88.87 |
Minority Interest in Earnings | 26.72 | 27.49 | 6.13 | -12.26 | -3.84 | 6.42 |
Net Income | 202.99 | 197.02 | 192.74 | 176.55 | 101.74 | 95.29 |
Net Income to Common | 202.99 | 197.02 | 192.74 | 176.55 | 101.74 | 95.29 |
Net Income Growth | -5.21% | 2.22% | 9.17% | 73.54% | 6.76% | 24.20% |
Shares Outstanding (Basic) | 496 | 496 | 490 | 494 | 500 | 495 |
Shares Outstanding (Diluted) | 509 | 507 | 510 | 506 | 507 | 503 |
Shares Change | 0.32% | -0.70% | 0.81% | -0.17% | 0.91% | 2.19% |
EPS (Basic) | 0.41 | 0.40 | 0.39 | 0.36 | 0.20 | 0.19 |
EPS (Diluted) | 0.40 | 0.39 | 0.38 | 0.35 | 0.20 | 0.19 |
EPS Growth | -5.51% | 2.94% | 8.29% | 73.83% | 5.80% | 21.54% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -321.53 | -317.15 | -472.53 | -295.96 | -146.7 | -167.68 |
Free Cash Flow Per Share | -0.63 | -0.63 | -0.93 | -0.58 | -0.29 | -0.33 |
Dividend Per Share | - | - | 0.050 | 0.120 | 0.050 | 0.050 |
Dividend Growth | - | - | -58.33% | 140.00% | 0% | -16.67% |
Profit Margin | 15.24% | 15.27% | 17.87% | 17.99% | 12.82% | 14.52% |
Free Cash Flow Margin | -24.14% | -24.58% | -43.80% | -30.16% | -18.48% | -25.55% |
EBITDA | 272.33 | 285.45 | 306.92 | 238.1 | 183.87 | 129.14 |
EBITDA Margin | 20.45% | 22.12% | 28.45% | 24.26% | 23.16% | 19.68% |
D&A For EBITDA | 95.06 | 86.91 | 81.41 | 65.1 | 57.03 | 54.64 |
EBIT | 177.27 | 198.54 | 225.51 | 173 | 126.84 | 74.5 |
EBIT Margin | 13.31% | 15.38% | 20.90% | 17.63% | 15.98% | 11.35% |
Effective Tax Rate | 14.83% | 14.46% | 17.05% | 22.68% | 21.22% | 25.56% |
Revenue as Reported | 1,332 | 1,291 | 1,079 | 981.44 | 793.84 | 656.26 |