Hua Ying Technology (Group) Co.,Ltd. (SHE:000536)
China · Delayed Price · Currency is CNY 3.160
+0.080 (2.60%)
Oct 23, 2026, 3:04 PM CST
SHE:000536 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,264 | 1,374 | 1,736 | 1,452 | 2,341 | 2,848 |
Other Revenue | 5.45 | 5.45 | 3.35 | 3.87 | 8.42 | 165.59 |
| 1,269 | 1,379 | 1,739 | 1,455 | 2,350 | 3,014 | |
Revenue Growth | -13.19% | -20.70% | 19.48% | -38.06% | -22.03% | 37.37% |
Cost of Revenue | 1,702 | 1,838 | 2,237 | 2,355 | 2,902 | 2,761 |
Gross Profit | -432.97 | -458.97 | -497.56 | -899.97 | -551.89 | 252.96 |
Selling, General & Admin | 142.79 | 173.98 | 162 | 168.82 | 230.68 | 204.08 |
Research & Development | 90.83 | 97.2 | 149.03 | 177.48 | 218.51 | 272.57 |
Other Operating Expenses | 31.37 | 12.05 | 17.29 | 29.83 | 35.06 | 36.34 |
Operating Expenses | 190.33 | 250.9 | 350.26 | 398.6 | 605.42 | 482.38 |
Operating Income | -623.31 | -709.87 | -847.82 | -1,299 | -1,157 | -229.42 |
Interest Expense | -155.78 | -153.85 | -198.75 | -200.53 | -220.17 | -260.12 |
Interest & Investment Income | 5.37 | 4.82 | 15.55 | 31.56 | 118.68 | 31.31 |
Currency Exchange Gain (Loss) | -34.15 | -34.15 | 13.52 | 14.87 | 62.87 | -0.32 |
Other Non Operating Income (Expenses) | -91.42 | -39.36 | -30.9 | -11.06 | -17 | -3.25 |
EBT Excluding Unusual Items | -899.29 | -932.41 | -1,048 | -1,464 | -1,213 | -461.81 |
Gain (Loss) on Sale of Investments | -43.91 | -52.18 | -45.23 | 0.27 | 0.92 | 0.01 |
Gain (Loss) on Sale of Assets | -10.34 | -2.79 | 1.94 | -1.38 | 6.23 | -0.11 |
Asset Writedown | -47.78 | -52.4 | -48.02 | -149.68 | -36.68 | 138.49 |
Other Unusual Items | 6.14 | 6.14 | 8.6 | 7.52 | 21.55 | 131.75 |
Pretax Income | -995.18 | -1,034 | -1,131 | -1,607 | -1,221 | -191.68 |
Income Tax Expense | - | - | - | - | 2.5 | 13.07 |
Earnings From Continuing Operations | -995.18 | -1,034 | -1,131 | -1,607 | -1,223 | -204.75 |
Minority Interest in Earnings | 1.92 | 1.84 | 1.36 | 2.82 | 0.4 | -19 |
Net Income | -993.26 | -1,032 | -1,130 | -1,604 | -1,223 | -223.75 |
Net Income to Common | -993.26 | -1,032 | -1,130 | -1,604 | -1,223 | -223.75 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 2,766 | 2,766 | 2,766 | 2,766 | 2,766 | 2,766 |
Shares Outstanding (Diluted) | 2,766 | 2,766 | 2,766 | 2,766 | 2,766 | 2,766 |
Shares Change | -0.03% | -0.00% | 0.02% | 0.00% | -0.00% | -0.02% |
EPS (Basic) | -0.36 | -0.37 | -0.41 | -0.58 | -0.44 | -0.08 |
EPS (Diluted) | -0.36 | -0.37 | -0.41 | -0.58 | -0.44 | -0.08 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 75.22 | 13.69 | 300.9 | -606.86 | 1,260 | 230.25 |
Free Cash Flow Per Share | 0.03 | 0.01 | 0.11 | -0.22 | 0.46 | 0.08 |
Gross Margin | -34.11% | -33.28% | -28.61% | -61.83% | -23.49% | 8.39% |
Operating Margin | -49.11% | -51.48% | -48.75% | -89.22% | -49.25% | -7.61% |
Profit Margin | -78.25% | -74.82% | -64.97% | -110.22% | -52.05% | -7.42% |
Free Cash Flow Margin | 5.93% | 0.99% | 17.30% | -41.70% | 53.61% | 7.64% |
EBITDA | 163.89 | 84.85 | -43.06 | -477.07 | -313.94 | 639.24 |
EBITDA Margin | 12.91% | 6.15% | -2.48% | -32.78% | -13.36% | 21.21% |
D&A For EBITDA | 787.19 | 794.72 | 804.75 | 821.5 | 843.37 | 868.66 |
EBIT | -623.31 | -709.87 | -847.82 | -1,299 | -1,157 | -229.42 |
EBIT Margin | -49.11% | -51.48% | -48.75% | -89.22% | -49.25% | -7.61% |
Revenue as Reported | 1,269 | 1,379 | 1,739 | 1,455 | 2,350 | 3,014 |