China Green Electricity Investment of Tianjin Co., Ltd. (SHE:000537)
China flag China · Delayed Price · Currency is CNY
9.48
+0.43 (4.75%)
Sep 8, 2025, 11:44 AM CST

SHE:000537 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2016 - 2020
Operating Revenue
4,3463,8203,6543,38919,4438.96
Upgrade
Other Revenue
23.3620.6836.1940.34139.67-
Upgrade
4,3693,8403,6913,43019,5838.96
Upgrade
Revenue Growth (YoY)
22.12%4.05%7.60%-82.49%218341.11%-99.96%
Upgrade
Cost of Revenue
1,9721,7391,7151,59914,960-2,394
Upgrade
Gross Profit
2,3972,1011,9761,8314,6232,403
Upgrade
Selling, General & Admin
244.93256.84293.48350.991,355979.49
Upgrade
Research & Development
2.292.333.268.56--
Upgrade
Other Operating Expenses
17.8313.752.01-1.281,4061,064
Upgrade
Operating Expenses
377.6389.03387.95365.162,8322,044
Upgrade
Operating Income
2,0191,7121,5881,4661,791358.89
Upgrade
Interest Expense
-546.76-525.45-520.26-730.08-1,987-682.82
Upgrade
Interest & Investment Income
74.7871.3379.4382.21199.2565.21
Upgrade
Other Non Operating Income (Expenses)
-2.66-3.3116.07-1.11704.46-11.44
Upgrade
EBT Excluding Unusual Items
1,5441,2541,163816.77707.4-270.16
Upgrade
Gain (Loss) on Sale of Investments
-5.81-10.88--0.79-11.83
Upgrade
Gain (Loss) on Sale of Assets
79.179.091.25-0.011.8-0.05
Upgrade
Asset Writedown
-16.51-16.510.13--492.41-0.05
Upgrade
Other Unusual Items
32.8931.963.330.753.5434.78
Upgrade
Pretax Income
1,6341,3381,168817.51221.13-247.31
Upgrade
Income Tax Expense
136.88154.63149.2386.96439.42-
Upgrade
Earnings From Continuing Operations
1,4971,1831,019730.55-218.29-247.31
Upgrade
Earnings From Discontinued Operations
-----2,459
Upgrade
Net Income to Company
1,4971,1831,019730.55-218.292,212
Upgrade
Minority Interest in Earnings
-334.99-174.91-99.13-96.97-96.67-
Upgrade
Net Income
1,1621,009919.58633.57-314.962,212
Upgrade
Net Income to Common
1,1621,009919.58633.57-314.962,212
Upgrade
Net Income Growth
40.09%9.68%45.14%---29.61%
Upgrade
Shares Outstanding (Basic)
2,0802,0171,8771,8631,8531,858
Upgrade
Shares Outstanding (Diluted)
2,0802,0171,8771,8631,8531,858
Upgrade
Shares Change (YoY)
8.29%7.48%0.71%0.58%-0.31%-0.04%
Upgrade
EPS (Basic)
0.560.500.490.34-0.171.19
Upgrade
EPS (Diluted)
0.560.500.490.34-0.171.19
Upgrade
EPS Growth
29.37%2.04%44.12%---29.59%
Upgrade
Free Cash Flow
-9,764-19,246-22,408-11,3162,059-6,575
Upgrade
Free Cash Flow Per Share
-4.70-9.54-11.94-6.071.11-3.54
Upgrade
Dividend Per Share
0.2450.2000.1800.1000.1000.250
Upgrade
Dividend Growth
36.11%11.11%80.00%--60.00%-16.67%
Upgrade
Gross Margin
54.86%54.71%53.54%53.38%23.61%26802.19%
Upgrade
Operating Margin
46.21%44.58%43.03%42.74%9.15%4003.31%
Upgrade
Profit Margin
26.60%26.26%24.92%18.47%-1.61%24669.65%
Upgrade
Free Cash Flow Margin
-223.49%-501.17%-607.17%-329.93%10.52%-73338.69%
Upgrade
EBITDA
3,4693,0332,8942,7213,272679.11
Upgrade
EBITDA Margin
79.41%78.99%78.41%79.34%16.71%7575.26%
Upgrade
D&A For EBITDA
1,4501,3211,3061,2551,481320.22
Upgrade
EBIT
2,0191,7121,5881,4661,791358.89
Upgrade
EBIT Margin
46.21%44.58%43.03%42.74%9.15%4003.31%
Upgrade
Effective Tax Rate
8.38%11.56%12.78%10.64%198.71%-
Upgrade
Revenue as Reported
4,3693,8403,6913,43019,58319,751
Upgrade
Advertising Expenses
----57.4931.66
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.