Guangdong Electric Power Development Co., Ltd. (SHE:000539)
China flag China · Delayed Price · Currency is CNY
4.700
+0.090 (1.95%)
Apr 2, 2025, 3:04 PM CST

SHE:000539 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
964.24974.66-2,980-2,9282,054
Upgrade
Depreciation & Amortization
5,8645,3675,0394,3003,915
Upgrade
Other Amortization
40.1312.4921.086.926.08
Upgrade
Loss (Gain) on Sale of Assets
-0.1-9.2-30.8-184.59-327.37
Upgrade
Loss (Gain) on Sale of Investments
-26.29---
Upgrade
Asset Writedown
357.851,630199.4-40.06468.97
Upgrade
Change in Accounts Receivable
-456.26-1,412-1,246-1,721-1,361
Upgrade
Change in Inventory
78.39661.94-377.92-1,284407.27
Upgrade
Change in Accounts Payable
1,497-1,0381,4183,318418.91
Upgrade
Change in Other Net Operating Assets
-10.14-2.471.48-9.31-14.19
Upgrade
Other Operating Activities
2,4002,094-347.3-665.792,150
Upgrade
Operating Cash Flow
10,9758,4661,480122.177,755
Upgrade
Operating Cash Flow Growth
29.64%472.06%1111.27%-98.42%-6.26%
Upgrade
Capital Expenditures
-15,162-21,716-14,599-10,732-8,346
Upgrade
Sale of Property, Plant & Equipment
269.39225.691,7341,657337.23
Upgrade
Cash Acquisitions
---93.9-76.57-40.88
Upgrade
Divestitures
-159.95-363.92.512.48-
Upgrade
Investment in Securities
-674.2-235.5-397.72-343.85-876.08
Upgrade
Other Investing Activities
1,469-4,092202.08200.06489.62
Upgrade
Investing Cash Flow
-14,257-26,182-13,152-9,294-8,436
Upgrade
Long-Term Debt Issued
42,00759,31650,74639,37425,604
Upgrade
Long-Term Debt Repaid
-36,483-42,175-31,359-25,838-20,848
Upgrade
Net Debt Issued (Repaid)
5,52317,14119,38713,5364,756
Upgrade
Common Dividends Paid
-2,806-2,605-2,232-3,087-2,464
Upgrade
Other Financing Activities
441.873,701-2,072-2,660-552.04
Upgrade
Financing Cash Flow
3,16018,23615,0837,7901,740
Upgrade
Foreign Exchange Rate Adjustments
-0.0800-0-0
Upgrade
Net Cash Flow
-122.66520.363,411-1,3821,058
Upgrade
Free Cash Flow
-4,187-13,250-13,119-10,610-591.28
Upgrade
Free Cash Flow Margin
-7.32%-22.19%-24.91%-23.87%-1.76%
Upgrade
Free Cash Flow Per Share
-0.80-2.52-2.50-2.02-0.11
Upgrade
Cash Income Tax Paid
2,5652,663-714.241,5802,738
Upgrade
Levered Free Cash Flow
-4,736-13,670-14,703-8,68346.16
Upgrade
Unlevered Free Cash Flow
-3,218-12,174-13,293-7,746845.67
Upgrade
Change in Net Working Capital
-3,377-701.591,940-1,418-1,986
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.