Guangdong Electric Power Development Co., Ltd. (SHE: 000539)
China flag China · Delayed Price · Currency is CNY
4.670
-0.130 (-2.71%)
Nov 15, 2024, 3:04 PM CST

Guangdong Electric Power Development Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
714.9974.66-2,980-2,9282,0541,147
Upgrade
Depreciation & Amortization
5,3455,3455,0394,3003,9153,764
Upgrade
Other Amortization
34.2934.2921.086.926.084.88
Upgrade
Loss (Gain) on Sale of Assets
-9.2-9.2-30.8-184.59-327.37-3.74
Upgrade
Loss (Gain) on Sale of Investments
26.2926.29---71.32
Upgrade
Asset Writedown
1,6301,630199.4-40.06468.9798.25
Upgrade
Change in Accounts Receivable
-1,412-1,412-1,246-1,721-1,361609.83
Upgrade
Change in Inventory
661.94661.94-377.92-1,284407.27-335.77
Upgrade
Change in Accounts Payable
-1,038-1,0381,4183,318418.911,098
Upgrade
Change in Other Net Operating Assets
-2.47-2.471.48-9.31-14.192
Upgrade
Other Operating Activities
6,1922,094-347.3-665.792,1501,752
Upgrade
Operating Cash Flow
12,3038,4661,480122.177,7558,273
Upgrade
Operating Cash Flow Growth
107.12%472.06%1111.27%-98.42%-6.26%37.88%
Upgrade
Capital Expenditures
-16,257-21,716-14,599-10,732-8,346-4,819
Upgrade
Sale of Property, Plant & Equipment
363.79225.691,7341,657337.2373.01
Upgrade
Cash Acquisitions
-363.9-363.9-93.9-76.57-40.88-
Upgrade
Divestitures
--2.512.48--
Upgrade
Investment in Securities
344.11-235.5-397.72-343.85-876.08-279.51
Upgrade
Other Investing Activities
-3,889-4,092202.08200.06489.62239.15
Upgrade
Investing Cash Flow
-19,802-26,182-13,152-9,294-8,436-4,786
Upgrade
Long-Term Debt Issued
-59,31650,74639,37425,60414,628
Upgrade
Long-Term Debt Repaid
--42,175-31,359-25,838-20,848-16,857
Upgrade
Net Debt Issued (Repaid)
4,95817,14119,38713,5364,756-2,229
Upgrade
Common Dividends Paid
-2,808-2,605-2,232-3,087-2,464-1,858
Upgrade
Other Financing Activities
3,9433,701-2,072-2,660-552.04109.43
Upgrade
Financing Cash Flow
6,09218,23615,0837,7901,740-3,977
Upgrade
Foreign Exchange Rate Adjustments
-0.0800-0-00
Upgrade
Net Cash Flow
-1,407520.363,411-1,3821,058-490.74
Upgrade
Free Cash Flow
-3,954-13,250-13,119-10,610-591.283,454
Upgrade
Free Cash Flow Growth
-----50.17%
Upgrade
Free Cash Flow Margin
-6.93%-22.19%-24.91%-23.87%-1.76%11.76%
Upgrade
Free Cash Flow Per Share
-0.75-2.52-2.50-2.02-0.110.66
Upgrade
Cash Income Tax Paid
2,7452,663-714.241,5802,7382,084
Upgrade
Levered Free Cash Flow
-7,992-13,670-14,703-8,68346.161,672
Upgrade
Unlevered Free Cash Flow
-6,482-12,174-13,293-7,746845.672,440
Upgrade
Change in Net Working Capital
-1,441-701.591,940-1,418-1,986-1,174
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.