SHE:000539 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	30,532	21,033	21,683	23,335	26,191	29,044
Market Cap Growth	36.35%	-2.99%	-7.08%	-10.90%	-9.82%	54.16%
Enterprise Value	148,857	136,184	125,610	115,317	94,589	75,267
PE Ratio	42.84	35.06	22.49	23.94	-	-
PS Ratio	0.58	0.41	0.38	0.39	0.50	0.65
PB Ratio	0.71	0.51	0.60	0.69	0.91	0.88
P/OCF Ratio	2.65	2.06	1.98	2.76	17.70	237.73
EV/Sales Ratio	2.85	2.64	2.20	1.93	1.80	1.69
EV/EBITDA Ratio	14.56	15.25	13.11	10.96	51.83	-
EV/EBIT Ratio	42.54	43.69	29.45	20.81	-	-
Debt / Equity Ratio	2.68	2.79	3.16	3.10	2.86	1.80
Debt / EBITDA Ratio	11.38	11.90	11.20	9.63	38.56	-
Net Debt / Equity Ratio	2.28	2.43	2.73	2.61	2.46	1.56
Net Debt / EBITDA Ratio	10.47	11.29	10.26	8.42	38.93	-198.02
Net Debt / FCF Ratio	175.74	-47.51	-23.49	-6.69	-5.41	-4.84
Quick Ratio	0.57	0.54	0.56	0.56	0.48	0.47
Current Ratio	0.69	0.67	0.70	0.68	0.62	0.61
Asset Turnover	0.29	0.28	0.34	0.41	0.43	0.42
Return on Equity (ROE)	3.38%	2.67%	5.02%	5.18%	-14.52%	-11.10%
Return on Assets (ROA)	1.19%	1.08%	1.58%	2.37%	-1.47%	-2.56%
Return on Capital Employed (ROCE)	2.50%	2.20%	3.30%	4.80%	-3.20%	-5.70%
Earnings Yield	2.72%	2.85%	4.45%	4.18%	-11.38%	-10.08%
FCF Yield	1.83%	-10.09%	-19.31%	-56.78%	-50.09%	-36.53%
Dividend Yield	0.31%	0.45%	0.44%	0.41%	-	-
Payout Ratio	363.31%	491.28%	290.97%	267.28%	-	-
Buyback Yield / Dilution	-1.73%	-1.81%	-2.01%	-0.02%	-	-
Total Shareholder Return	-1.42%	-1.36%	-1.57%	0.39%	-	-

Source: S&P Global Market Intelligence. Utility template. Financial Sources.