Zhongyuan Environmental Protection Co., Ltd. (SHE:000544)
China flag China · Delayed Price · Currency is CNY
7.15
-0.23 (-3.12%)
Jul 24, 2026, 3:04 PM CST

SHE:000544 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
5,5605,5405,4437,8137,8526,140
Revenue Growth
10.02%1.77%-30.33%-0.50%27.87%185.64%
Gross Profit
2,6332,5932,4092,1991,6961,311
Operating Income
1,9451,9021,8871,7381,3831,003
Net Income
1,0211,032999.15860.12713.96508.67
Earnings Per Share
1.051.061.030.880.730.52
EPS Growth
9.16%3.34%16.16%20.47%40.87%2.17%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Sewage treatment
2,5452,5242,1011,6701,104
Heating Sales
166.42153.76139.29123.8109.69
Ecological and environmental governance
2,2052,2094,9075,4824,548
Sludge Treatment and Disposal
504.73425.97438.17321.69-
Other
118.63130.82143.78120.39163.19
Total
5,5405,4437,8137,8526,140

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,9822,4801,5091,5993,9712,589
Total Debt
26,96926,58723,12120,07715,85710,056
Net Cash (Debt)
-24,986-24,107-21,612-18,478-11,886-7,467
Net Cash Growth
------
Net Cash Per Share
-25.63-24.73-22.17-18.96-12.19-7.63

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
477.23565.69-609.38-2,022-2,418-2,685
Capital Expenditures
-2,501-2,479-871.74-1,344-1,010-459.6
Free Cash Flow
-2,024-1,913-1,481-3,366-3,428-3,145
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
47.35%46.81%44.26%28.15%21.59%21.36%
Operating Margin
34.99%34.34%34.67%22.25%17.62%16.33%
Pretax Margin
20.38%20.68%20.66%12.92%11.30%10.64%
Profit Margin
18.36%18.64%18.36%11.01%9.09%8.28%
FCF Margin
-36.40%-34.54%-27.21%-43.09%-43.65%-51.22%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2700.2700.2600.1800.1500.250
Dividend Per Share Growth
3.85%3.85%44.44%20.00%-40.00%0%
Dividend Yield
3.78%3.36%3.18%2.83%2.65%4.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
6.837.868.527.868.6312.26
Forward PE
-6.536.776.1439.9139.91
PS Ratio
1.251.461.560.870.791.02