Jinyuan EP Co., Ltd. (SHE:000546)
China flag China · Delayed Price · Currency is CNY
7.72
+0.35 (4.75%)
Apr 30, 2026, 3:04 PM CST

Jinyuan EP Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Revenue
9,4296,6912,8185,5948,837
Other Revenue
-42.8325.4616.6512.16
9,4296,7342,8445,6108,849
Revenue Growth (YoY)
40.02%136.79%-49.31%-36.60%2.04%
Cost of Revenue
9,5736,8342,8275,6168,090
Gross Profit
-144.25-100.1216.27-5.9758.56
Selling, General & Admin
141.74199.51209.73324.03383.85
Research & Development
--3.93117.47296.85
Other Operating Expenses
-223.1-11.986.95-15.15-68.7
Operating Expenses
-81.37193.33232.59437.1612
Operating Income
-62.88-293.45-216.31-443.01146.56
Interest Expense
--12.55-38.21-111.74-145.51
Interest & Investment Income
27.02270.6100.49397.342.95
Currency Exchange Gain (Loss)
--0.473.57-0.20.67
Other Non Operating Income (Expenses)
-17.190.873.5-77.46-69.76
EBT Excluding Unusual Items
-53.05-35-146.97-235.11-25.1
Impairment of Goodwill
---582.64-148.81-119.05
Gain (Loss) on Sale of Investments
-2.37-2.31-16.47-4.42-8.85
Gain (Loss) on Sale of Assets
0.661.58-1.17-2.728.7
Asset Writedown
-229.7-109.35-26.64-73.48-31.66
Legal Settlements
-----8.16
Other Unusual Items
-108.6219.9490.9186.41
Pretax Income
-284.46-36.46-753.93-373.642.28
Income Tax Expense
19.27-13.726.494.721.44
Earnings From Continuing Operations
-303.73-22.76-780.34-468.370.84
Minority Interest in Earnings
51.9662.47102.01257.5482.66
Net Income
-251.7739.71-678.33-210.8383.5
Net Income to Common
-251.7739.71-678.33-210.8383.5
Net Income Growth
-----82.40%
Shares Outstanding (Basic)
787794780781696
Shares Outstanding (Diluted)
787794780781696
Shares Change (YoY)
-0.95%1.87%-0.15%12.22%-3.21%
EPS (Basic)
-0.320.05-0.87-0.270.12
EPS (Diluted)
-0.320.05-0.87-0.270.12
EPS Growth
-----81.82%
Free Cash Flow
-115.59-627.78246.64-643.99-346.48
Free Cash Flow Per Share
-0.15-0.790.32-0.82-0.50
Dividend Per Share
----0.020
Dividend Growth
-----66.67%
Gross Margin
-1.53%-1.49%0.57%-0.10%8.57%
Operating Margin
-0.67%-4.36%-7.61%-7.90%1.66%
Profit Margin
-2.67%0.59%-23.85%-3.76%0.94%
Free Cash Flow Margin
-1.23%-9.32%8.67%-11.48%-3.92%
EBITDA
64.8-140.5-46.31-152.72490.51
EBITDA Margin
0.69%-2.09%-1.63%-2.72%5.54%
D&A For EBITDA
127.68152.95170290.29343.95
EBIT
-62.88-293.45-216.31-443.01146.56
EBIT Margin
-0.67%-4.36%-7.61%-7.90%1.66%
Effective Tax Rate
----63.31%
Revenue as Reported
-6,7342,8445,6108,849
Source: S&P Global Market Intelligence. Standard template. Financial Sources.