Addsino Co., Ltd. (SHE:000547)
China flag China · Delayed Price · Currency is CNY
13.86
+0.03 (0.22%)
Aug 26, 2026, 3:04 PM CST

Addsino Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,8952,5011,8691,8633,5644,144
Revenue Growth
70.93%33.82%0.34%-47.74%-13.99%-6.59%
Gross Profit
-26.2-116.15-287.57-370.55977.541,365
Operating Income
-667.8-812.5-1,488-1,601-64.73370.99
Net Income
-1,154-1,309-1,673-1,92436.05644.2
Earnings Per Share
-0.72-0.82-1.05-1.200.020.40
EPS Growth
-----95.00%-20.00%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Defense Equipment Industry
1,1271,0771,1551,0472,0262,560
Equipment Manufacturing Industry
1,5561,176345.36538.251,045919.49
Communications and Related Equipment Manufacturing
193.48233.56268.62208.86434.04630.18
Other Civilian Tertiary Industries
18.8514.89100.1368.0558.9333.72
Total
2,8952,5011,8691,8633,5644,144

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,3381,8571,6721,4551,8371,542
Total Debt
1,1931,2601,4001,6231,527533.54
Net Cash (Debt)
144.45597.48272.07-168.08309.981,008
Net Cash Growth
-119.60%---69.26%-40.40%
Net Cash Per Share
0.090.370.17-0.100.170.63

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
381.69372.05116.55-306.1-517.59-273.64
Capital Expenditures
-120.92-39.93-50.06-270.37-133.92-197.92
Free Cash Flow
260.77332.1266.49-576.47-651.51-471.56
Free Cash Flow Growth
73.67%399.48%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
-0.91%-4.64%-15.39%-19.89%27.43%32.95%
Operating Margin
-23.06%-32.49%-79.62%-85.94%-1.82%8.95%
Pretax Margin
-43.92%-57.49%-101.59%-123.12%1.27%16.58%
Profit Margin
-39.85%-52.33%-89.50%-103.31%1.01%15.55%
FCF Margin
9.01%13.28%3.56%-30.95%-18.28%-11.38%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingJan '23 Jan '22
Dividend Per Share
0.0350.024
Dividend Per Share Growth
46.31%-31.43%
Dividend Yield
0.38%0.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
----417.7341.62
Forward PE
-47.0547.0556.7515.0221.27
P/FCF Ratio
84.77158.87175.73---
PS Ratio
7.6421.106.257.184.226.47