Addsino Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	44,917	11,685	13,379	15,059	26,811	44,149
Market Cap Growth	304.32%	-12.66%	-11.15%	-43.83%	-39.27%	169.04%
Enterprise Value	45,393	12,292	14,448	15,746	27,055	44,130
Last Close Price	28.10	7.31	8.37	9.36	16.61	27.29
PE Ratio	-	-	-	417.73	41.62	54.65
Forward PE	-	47.05	56.75	15.02	21.27	41.05
PS Ratio	18.91	6.25	7.18	4.22	6.47	9.95
PB Ratio	8.19	1.94	1.70	1.49	2.68	4.72
P/TBV Ratio	16.14	3.63	2.85	2.47	4.34	7.69
P/FCF Ratio	148.49	175.73	-	-	-	338.34
P/OCF Ratio	134.74	100.26	-	-	-	226.63
EV/Sales Ratio	19.11	6.58	7.76	4.42	6.53	9.95
EV/EBITDA Ratio	-	-	-	140.02	51.67	46.70
EV/EBIT Ratio	-	-	-	-	72.93	54.08
EV/FCF Ratio	150.06	184.85	-	-	-	338.19
Debt / Equity Ratio	0.17	0.23	0.21	0.15	0.05	0.05
Debt / EBITDA Ratio	-	-	-	10.95	0.99	0.45
Debt / FCF Ratio	3.15	21.05	-	-	-	3.23
Net Debt / Equity Ratio	-0.06	-0.04	0.02	-0.03	-0.10	-0.18
Net Debt / EBITDA Ratio	0.28	0.22	-0.12	-2.76	-1.93	-1.79
Net Debt / FCF Ratio	-1.02	-4.09	-0.29	0.48	2.14	-12.97
Asset Turnover	0.21	0.15	0.14	0.25	0.31	0.38
Inventory Turnover	1.29	0.98	1.06	1.38	1.84	2.82
Quick Ratio	0.84	0.87	1.01	1.40	1.32	1.77
Current Ratio	1.34	1.36	1.59	2.00	1.89	2.31
Return on Equity (ROE)	-27.20%	-26.47%	-25.07%	0.68%	6.76%	9.96%
Return on Assets (ROA)	-7.74%	-7.69%	-7.29%	-0.28%	1.76%	4.38%
Return on Invested Capital (ROIC)	-25.29%	-21.56%	-17.92%	-0.69%	4.24%	10.09%
Return on Capital Employed (ROCE)	-24.10%	-23.60%	-19.20%	-0.60%	3.70%	8.70%
Earnings Yield	-3.57%	-14.31%	-14.38%	0.24%	2.40%	1.83%
FCF Yield	0.67%	0.57%	-4.31%	-4.33%	-1.76%	0.30%
Dividend Yield	-	-	-	0.38%	0.14%	0.13%
Payout Ratio	-	-	-	253.81%	9.13%	18.48%
Buyback Yield / Dilution	-0.58%	0.65%	11.04%	-11.92%	0.32%	-0.49%
Total Shareholder Return	-0.58%	0.65%	11.04%	-11.54%	0.47%	-0.36%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.