Jiangling Motors Corporation, Ltd. (SHE:000550)
China · Delayed Price · Currency is CNY 16.50
+0.11 (0.67%)
Nov 5, 2026, 3:04 PM CST
SHE:000550 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 39,369 | 37,871 | 37,236 | 32,674 | 29,593 | 35,221 |
Other Revenue | 1,299 | 1,299 | 1,138 | 493.37 | 507.76 | - |
| 40,668 | 39,170 | 38,374 | 33,167 | 30,100 | 35,221 | |
Revenue Growth | 7.21% | 2.07% | 15.70% | 10.19% | -14.54% | 6.42% |
Cost of Revenue | 35,900 | 33,911 | 33,014 | 28,500 | 25,857 | 30,213 |
Gross Profit | 4,768 | 5,259 | 5,360 | 4,667 | 4,244 | 5,008 |
Selling, General & Admin | 1,699 | 1,921 | 1,970 | 2,089 | 2,372 | 2,628 |
Research & Development | 1,151 | 1,216 | 1,315 | 1,286 | 1,483 | 1,709 |
Other Operating Expenses | 1,026 | 1,187 | 1,137 | 971.8 | 951.39 | 968.15 |
Operating Expenses | 3,878 | 4,326 | 4,412 | 4,353 | 4,819 | 5,290 |
Operating Income | 889.59 | 932.96 | 947.29 | 313.85 | -575.36 | -281.63 |
Interest Expense | -11.08 | -18.28 | -20.3 | -41.84 | -49.31 | -23.64 |
Interest & Investment Income | 130 | 164.87 | 198.92 | 251.05 | 236.31 | 300.4 |
Currency Exchange Gain (Loss) | -12.66 | -12.66 | -25.02 | -2.88 | -22.21 | 21.27 |
Other Non Operating Income (Expenses) | 18.42 | -1.73 | -1.14 | -1.46 | -0.14 | -3.3 |
EBT Excluding Unusual Items | 1,014 | 1,065 | 1,100 | 518.71 | -410.71 | 13.11 |
Gain (Loss) on Sale of Investments | -1.78 | -12.92 | 12.13 | -13.41 | -22.65 | -11.21 |
Gain (Loss) on Sale of Assets | 57.91 | 61.97 | 3.32 | -3.91 | 391.37 | 5.11 |
Asset Writedown | -193.81 | -182.77 | -36.57 | -271.55 | -0.76 | -3.64 |
Other Unusual Items | 463.7 | 463.7 | 179.49 | 568.29 | 942.31 | 553.1 |
Pretax Income | 1,340 | 1,395 | 1,258 | 798.14 | 899.57 | 556.47 |
Income Tax Expense | 69.11 | 575.76 | 52.93 | -266.35 | 36.69 | -17.69 |
Earnings From Continuing Operations | 1,271 | 819.37 | 1,205 | 1,064 | 862.88 | 574.17 |
Minority Interest in Earnings | 73.79 | 368.09 | 331.96 | 411.1 | 52.17 | - |
Net Income | 1,345 | 1,187 | 1,537 | 1,476 | 915.05 | 574.17 |
Net Income to Common | 1,345 | 1,187 | 1,537 | 1,476 | 915.05 | 574.17 |
Net Income Growth | 20.07% | -22.75% | 4.17% | 61.26% | 59.37% | 4.26% |
Shares Outstanding (Basic) | 853 | 858 | 863 | 863 | 863 | 863 |
Shares Outstanding (Diluted) | 853 | 858 | 863 | 863 | 863 | 863 |
Shares Change | -0.93% | -0.66% | - | - | - | - |
EPS (Basic) | 1.58 | 1.38 | 1.78 | 1.71 | 1.06 | 0.67 |
EPS (Diluted) | 1.57 | 1.38 | 1.78 | 1.71 | 1.06 | 0.67 |
EPS Growth | 20.89% | -22.47% | 4.13% | 61.27% | 59.36% | 4.26% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,902 | 1,324 | 822.61 | 3,271 | -2,899 | 590.79 |
Free Cash Flow Per Share | 3.40 | 1.54 | 0.95 | 3.79 | -3.36 | 0.68 |
Dividend Per Share | 0.556 | 0.556 | 0.719 | 0.684 | 0.424 | 0.266 |
Dividend Growth | -22.71% | -22.71% | 5.14% | 61.32% | 59.40% | -92.35% |
Gross Margin | 11.72% | 13.43% | 13.97% | 14.07% | 14.10% | 14.22% |
Operating Margin | 2.19% | 2.38% | 2.47% | 0.95% | -1.91% | -0.80% |
Profit Margin | 3.31% | 3.03% | 4.01% | 4.45% | 3.04% | 1.63% |
Free Cash Flow Margin | 7.14% | 3.38% | 2.14% | 9.86% | -9.63% | 1.68% |
EBITDA | 2,559 | 2,486 | 2,346 | 1,533 | 530.24 | 766.65 |
EBITDA Margin | 6.29% | 6.35% | 6.11% | 4.62% | 1.76% | 2.18% |
D&A For EBITDA | 1,669 | 1,553 | 1,398 | 1,219 | 1,106 | 1,048 |
EBIT | 889.59 | 932.96 | 947.29 | 313.85 | -575.36 | -281.63 |
EBIT Margin | 2.19% | 2.38% | 2.47% | 0.95% | -1.91% | -0.80% |
Effective Tax Rate | 5.16% | 41.27% | 4.21% | - | 4.08% | - |