Wanxiang Qianchao Co.,Ltd. (SHE:000559)
China · Delayed Price · Currency is CNY 12.83
+0.34 (2.72%)
Nov 9, 2026, 3:04 PM CST
Wanxiang Qianchao Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 11,778 | 13,252 | 12,646 | 14,287 | 13,812 | 13,446 |
Other Revenue | 139.2 | 139.2 | 222.56 | 199.74 | 203.27 | 876.25 |
| 11,917 | 13,391 | 12,868 | 14,487 | 14,015 | 14,322 | |
Revenue Growth | -14.20% | 4.06% | -11.17% | 3.37% | -2.15% | 31.62% |
Cost of Revenue | 9,703 | 11,163 | 10,729 | 12,445 | 12,315 | 12,593 |
Gross Profit | 2,214 | 2,228 | 2,140 | 2,042 | 1,700 | 1,729 |
Selling, General & Admin | 610.37 | 606.71 | 634.83 | 593.46 | 613.79 | 619.26 |
Research & Development | 570.37 | 558.75 | 519.91 | 552.07 | 530.48 | 510.21 |
Other Operating Expenses | 2.53 | -26.39 | -56.2 | -10.75 | 55.43 | 46.4 |
Operating Expenses | 1,208 | 1,163 | 1,107 | 1,141 | 1,210 | 1,154 |
Operating Income | 1,006 | 1,065 | 1,032 | 900.48 | 490.03 | 575.24 |
Interest Expense | -235.81 | -228.52 | -202.66 | -180.1 | -146.74 | -102.54 |
Interest & Investment Income | 379.76 | 277.01 | 201.9 | 193.09 | 317.12 | 173.58 |
Currency Exchange Gain (Loss) | 10.32 | 10.32 | 17.8 | 8.94 | 32.7 | -10.92 |
Other Non Operating Income (Expenses) | -40.47 | -5.88 | -4.21 | -17.42 | -3.61 | -3.88 |
EBT Excluding Unusual Items | 1,120 | 1,118 | 1,045 | 904.99 | 689.5 | 631.48 |
Gain (Loss) on Sale of Investments | 3.33 | 1.76 | -51.59 | 0.05 | 57.8 | -0.03 |
Gain (Loss) on Sale of Assets | 5.98 | 4.88 | 0.87 | -0.61 | 3.61 | 12.32 |
Asset Writedown | -6.01 | -10.16 | -16.64 | -19.38 | - | -5.04 |
Other Unusual Items | 69.82 | 58.58 | 58.11 | 47.71 | 102.44 | 118.11 |
Pretax Income | 1,197 | 1,176 | 1,040 | 934.97 | 855.3 | 759.38 |
Income Tax Expense | 144.56 | 131.32 | 82.73 | 103.13 | 37.58 | 58.15 |
Earnings From Continuing Operations | 1,052 | 1,045 | 957.42 | 831.84 | 817.72 | 701.23 |
Minority Interest in Earnings | -6.05 | -9.54 | -6.42 | -10.32 | -8.66 | -14.74 |
Net Income | 1,046 | 1,036 | 951 | 821.52 | 809.07 | 686.49 |
Net Income to Common | 1,046 | 1,036 | 951 | 821.52 | 809.07 | 686.49 |
Net Income Growth | 3.81% | 8.89% | 15.76% | 1.54% | 17.85% | 57.41% |
Shares Outstanding (Basic) | 3,319 | 3,307 | 3,279 | 3,286 | 3,371 | 3,269 |
Shares Outstanding (Diluted) | 3,322 | 3,320 | 3,279 | 3,286 | 3,371 | 3,269 |
Shares Change | 0.92% | 1.25% | -0.21% | -2.52% | 3.12% | 12.44% |
EPS (Basic) | 0.32 | 0.31 | 0.29 | 0.25 | 0.24 | 0.21 |
EPS (Diluted) | 0.31 | 0.31 | 0.29 | 0.25 | 0.24 | 0.21 |
EPS Growth | 2.24% | 6.90% | 16.00% | 4.17% | 14.29% | 40.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 80.91 | 1,364 | 934.9 | 828 | 838.69 | 775.18 |
Free Cash Flow Per Share | 0.02 | 0.41 | 0.28 | 0.25 | 0.25 | 0.24 |
Dividend Per Share | 0.200 | 0.200 | 0.180 | 0.150 | 0.270 | 0.180 |
Dividend Growth | 11.11% | 11.11% | 20.00% | -44.44% | 50.00% | -10.00% |
Gross Margin | 18.58% | 16.64% | 16.63% | 14.09% | 12.13% | 12.07% |
Operating Margin | 8.44% | 7.95% | 8.02% | 6.22% | 3.50% | 4.02% |
Profit Margin | 8.78% | 7.73% | 7.39% | 5.67% | 5.77% | 4.79% |
Free Cash Flow Margin | 0.68% | 10.19% | 7.27% | 5.72% | 5.98% | 5.41% |
EBITDA | 1,749 | 1,499 | 1,056 | 1,381 | 964.4 | 1,067 |
EBITDA Margin | 14.68% | 11.20% | 8.20% | 9.54% | 6.88% | 7.45% |
D&A For EBITDA | 743.03 | 434.58 | 23.3 | 480.84 | 474.37 | 491.68 |
EBIT | 1,006 | 1,065 | 1,032 | 900.48 | 490.03 | 575.24 |
EBIT Margin | 8.44% | 7.95% | 8.02% | 6.22% | 3.50% | 4.02% |
Effective Tax Rate | 12.08% | 11.16% | 7.95% | 11.03% | 4.39% | 7.66% |
Revenue as Reported | 11,917 | 13,391 | 12,868 | 14,487 | 14,015 | 14,322 |