Shaanxi International Trust Co.,Ltd. (SHE:000563)
China
· Delayed Price · Currency is CNY 3.470
-0.080 (-2.25%)
Feb 28, 2025, 2:45 PM CST
SHE:000563 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | - | 1,082 | 837.98 | 732.22 | 685.69 | Upgrade
|
| Depreciation & Amortization | - | 23.71 | 26.25 | 27.62 | 10.54 | Upgrade
|
| Other Amortization | - | 2.33 | 2.1 | 1.69 | 1.2 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.09 | 0.17 | -18.04 | -0 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 0.11 | 0.21 | 0.01 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -581.11 | -31.55 | -281.14 | -376 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 0.07 | 0.05 | - | - | Upgrade
|
| Other Operating Activities | - | 229.18 | 149.26 | 514.75 | 340.78 | Upgrade
|
| Change in Accounts Receivable | - | -807.97 | -1,712 | -2,938 | -2,019 | Upgrade
|
| Change in Accounts Payable | - | 450.74 | -353.55 | 470.32 | 114.69 | Upgrade
|
| Operating Cash Flow | - | 593.22 | -980.15 | -1,570 | -1,156 | Upgrade
|
| Capital Expenditures | - | -435.47 | -1.57 | -2.89 | -5.33 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.13 | 0.03 | 92.12 | 0.05 | Upgrade
|
| Investment in Securities | - | -1,045 | -1,259 | 1,630 | -196.17 | Upgrade
|
| Other Investing Activities | - | 651.56 | 202.73 | 313.37 | 961.73 | Upgrade
|
| Investing Cash Flow | - | -828.63 | -1,058 | 2,033 | 760.28 | Upgrade
|
| Long-Term Debt Repaid | - | -20.96 | -18.43 | -22.77 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | -20.96 | -18.43 | -22.77 | - | Upgrade
|
| Issuance of Common Stock | - | - | 3,490 | - | - | Upgrade
|
| Common Dividends Paid | - | -274.62 | -241.61 | -228.07 | -208.23 | Upgrade
|
| Other Financing Activities | - | -153.7 | -380 | 658 | 210 | Upgrade
|
| Financing Cash Flow | - | -449.28 | 2,850 | 407.17 | 1.77 | Upgrade
|
| Net Cash Flow | - | -684.69 | 811.65 | 870.37 | -393.66 | Upgrade
|
| Free Cash Flow | - | 157.75 | -981.72 | -1,573 | -1,161 | Upgrade
|
| Free Cash Flow Margin | - | 4.99% | -46.98% | -73.65% | -48.23% | Upgrade
|
| Free Cash Flow Per Share | - | 0.03 | -0.25 | -0.40 | -0.29 | Upgrade
|
| Cash Interest Paid | - | 9.86 | 2.97 | 1.3 | 1.93 | Upgrade
|
| Cash Income Tax Paid | - | 580.44 | 510.03 | 280.84 | 439.08 | Upgrade
|
| Levered Free Cash Flow | - | 431.83 | -1,287 | -1,675 | -2,713 | Upgrade
|
| Unlevered Free Cash Flow | - | 645.03 | -1,183 | -1,519 | -2,537 | Upgrade
|
| Change in Net Working Capital | - | 244.61 | 2,085 | 2,531 | 3,412 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.