Shaanxi International Trust Co.,Ltd. (SHE:000563)

SHE:000563 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 31, 2025	Dec 31, 2024	Jan 1, 2024	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	18,615	18,206	15,546	15,495	12,804	14,944
Market Cap Growth	-2.67%	17.11%	0.33%	21.02%	-14.32%	-14.90%
Enterprise Value	11,502	14,313	11,135	11,182	8,679	10,780
Last Close Price	3.64	3.50	2.89	2.85	3.01	3.48
PE Ratio	13.08	13.38	14.36	18.49	17.49	21.80
Forward PE	-	11.60	11.60	11.60	11.60	11.60
PS Ratio	5.33	5.28	4.92	7.42	6.00	6.21
PB Ratio	1.00	1.02	0.91	0.96	1.05	1.27
P/TBV Ratio	1.00	1.02	0.91	0.96	1.05	1.27
P/FCF Ratio	16.67	11.86	98.55	-	-	-
P/OCF Ratio	13.58	9.84	26.21	-	-	-
EV/Sales Ratio	3.29	4.15	3.52	5.35	4.06	4.48
EV/EBITDA Ratio	4.63	5.78	5.35	7.96	5.48	7.70
EV/EBIT Ratio	4.67	5.80	5.36	7.99	5.51	7.76
EV/FCF Ratio	10.30	9.32	70.59	-	-	-
Debt / Equity Ratio	0	0.00	0.00	0.00	0.03	-
Debt / EBITDA Ratio	0.00	0.00	0.01	0.02	0.21	-
Debt / FCF Ratio	0.00	0.01	0.14	-	-	-
Asset Turnover	0.13	0.14	0.14	0.10	0.13	0.15
Quick Ratio	8.53	7.27	6.61	9.04	6.29	6.98
Current Ratio	20.81	17.33	20.33	25.62	13.96	18.02
Return on Equity (ROE)	7.86%	7.78%	6.50%	5.89%	6.09%	6.02%
Return on Assets (ROA)	5.75%	6.24%	5.55%	4.37%	5.84%	5.57%
Return on Capital (ROIC)	8.50%	8.82%	7.79%	6.07%	8.08%	7.63%
Return on Capital Employed (ROCE)	9.00%	10.10%	8.90%	6.30%	9.70%	8.70%
Earnings Yield	7.64%	7.48%	6.96%	5.41%	5.72%	4.59%
FCF Yield	6.00%	8.43%	1.01%	-6.34%	-12.28%	-7.77%
Dividend Yield	2.47%	2.57%	2.42%	1.05%	1.00%	0.86%
Payout Ratio	37.94%	45.96%	25.37%	28.83%	31.15%	30.37%
Buyback Yield / Dilution	-0.02%	-0.03%	-28.99%	0.01%	-0.02%	0.01%
Total Shareholder Return	2.45%	2.54%	-26.57%	1.06%	0.97%	0.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.