Chongqing Sanxia Paints Co., Ltd (SHE:000565)
6.08
+0.06 (1.00%)
Aug 28, 2026, 11:39 AM CST
Chongqing Sanxia Paints Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 266.97 | 256.3 | 270.35 | 320.14 | 331.31 | 303.82 |
Cash & Short-Term Investments | 266.97 | 256.3 | 270.35 | 320.14 | 331.31 | 303.82 |
Cash Growth | -4.72% | -5.20% | -15.55% | -3.37% | 9.05% | 8.47% |
Accounts Receivable | 168.38 | 154.92 | 129.55 | 146.49 | 118.6 | 142.69 |
Other Receivables | 4.06 | 4.32 | 2.45 | 2.16 | 3.43 | 53.04 |
Receivables | 172.44 | 159.24 | 132 | 148.65 | 122.02 | 195.74 |
Inventory | 88.83 | 79.04 | 77.15 | 77.61 | 94.68 | 92.19 |
Other Current Assets | 9.09 | 6.18 | 1.87 | 1.5 | 2.07 | 4.9 |
Total Current Assets | 537.33 | 500.75 | 481.37 | 547.9 | 550.08 | 596.65 |
Property, Plant & Equipment | 285.64 | 288.91 | 240.57 | 270.65 | 280.96 | 286.59 |
Long-Term Investments | 731.67 | 743.76 | 715.24 | 660.98 | 725.15 | 673.01 |
Goodwill | 19.79 | 19.79 | - | - | - | - |
Other Intangible Assets | 47.81 | 49.98 | 29.48 | 30.27 | 31.06 | 31.85 |
Long-Term Deferred Tax Assets | 17.42 | 17.31 | 14.99 | 14.44 | 7.96 | 3.86 |
Other Long-Term Assets | 46.37 | 47.29 | 38.69 | 15 | 15 | 15 |
Total Assets | 1,686 | 1,668 | 1,520 | 1,539 | 1,610 | 1,607 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 85.96 | 85.54 | 75.21 | 87.73 | 87.89 | 72.79 |
Accrued Expenses | 8.46 | 12.48 | 12.25 | 13.48 | 18.75 | 16.53 |
Short-Term Debt | 10 | 4 | 40.04 | 40.23 | 0.17 | - |
Current Portion of Long-Term Debt | 121.85 | 85.75 | 48.71 | 43.64 | 31.05 | 115.26 |
Current Portion of Leases | - | - | - | - | - | 1.58 |
Current Income Taxes Payable | 1.53 | 1.39 | - | 0.46 | 0.76 | 0.46 |
Current Unearned Revenue | 3.75 | 1.76 | 0.97 | 1.17 | 1.07 | 1.98 |
Other Current Liabilities | 29.74 | 31.93 | 8.69 | 9.6 | 9.61 | 8.48 |
Total Current Liabilities | 261.29 | 222.85 | 185.87 | 196.3 | 149.29 | 217.07 |
Long-Term Debt | 85.21 | 125.4 | 75 | 83.5 | 142.5 | 106 |
Long-Term Unearned Revenue | 12.01 | 12.03 | 6.39 | 7.01 | 7.32 | 8.1 |
Long-Term Deferred Tax Liabilities | 0.67 | 0.72 | - | - | - | - |
Other Long-Term Liabilities | 10.32 | 10.73 | 12.19 | 12.38 | 11.94 | 11.95 |
Total Liabilities | 369.51 | 371.74 | 279.46 | 299.19 | 311.05 | 343.13 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 433.59 | 433.59 | 433.59 | 433.59 | 433.59 | 433.59 |
Additional Paid-In Capital | 80.34 | 78.4 | 61.26 | 60.81 | 61.51 | 65.98 |
Retained Earnings | 767.39 | 749.24 | 747.64 | 749.83 | 791.14 | 749.54 |
Comprehensive Income & Other | 2.03 | 2.38 | -1.61 | -4.17 | 12.92 | 14.72 |
Total Common Equity | 1,283 | 1,264 | 1,241 | 1,240 | 1,299 | 1,264 |
Minority Interest | 33.18 | 32.45 | - | - | - | - |
Shareholders' Equity | 1,317 | 1,296 | 1,241 | 1,240 | 1,299 | 1,264 |
Total Liabilities & Equity | 1,686 | 1,668 | 1,520 | 1,539 | 1,610 | 1,607 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 217.06 | 215.16 | 163.74 | 167.37 | 173.72 | 222.83 |
Net Cash (Debt) | 49.91 | 41.14 | 106.61 | 152.77 | 157.59 | 80.99 |
Net Cash Growth | -35.59% | -61.41% | -30.21% | -3.06% | 94.58% | 80.01% |
Net Cash Per Share | 0.13 | 0.10 | 0.24 | 0.35 | 0.36 | 0.19 |
Filing Date Shares Outstanding | 407.99 | 433.59 | 433.59 | 433.59 | 433.59 | 433.59 |
Total Common Shares Outstanding | 407.99 | 433.59 | 433.59 | 433.59 | 433.59 | 433.59 |
Working Capital | 276.04 | 277.9 | 295.49 | 351.6 | 400.78 | 379.57 |
Book Value Per Share | 3.15 | 2.91 | 2.86 | 2.86 | 3.00 | 2.91 |
Tangible Book Value | 1,216 | 1,194 | 1,211 | 1,210 | 1,268 | 1,232 |
Tangible Book Value Per Share | 2.98 | 2.75 | 2.79 | 2.79 | 2.92 | 2.84 |
Buildings | - | 264.56 | 273.7 | 318.45 | 307.82 | 301.73 |
Machinery | - | 168.89 | 164.08 | 148.8 | 156.84 | 149.87 |
Construction In Progress | - | 57.26 | 3.2 | 3.9 | 2.96 | 1.38 |