Hainan Haiyao Co., Ltd. (SHE:000566)
China flag China · Delayed Price · Currency is CNY
4.620
+0.010 (0.22%)
Sep 30, 2026, 3:04 PM CST

Hainan Haiyao Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
702.17831.18990.71,4791,7792,059
Revenue Growth
-17.15%-16.10%-33.00%-16.89%-13.60%-6.42%
Gross Profit
129.19198.04321.75570.98767.71825.69
Operating Income
-309.17-247.65-619.120.66-127.82-697.3
Net Income
-483.77-429.99-1,525-106.4910.51-1,555
Earnings Per Share
-0.37-0.33-1.18-0.080.01-1.20
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Intersegment Elimination
-62.96
Others
214.76
Manufacturing and Sale of Medicine Preparation
443.52
Traditional Chinese Medicinal Materials Wareshouding and Trading
57.41
Sale and Manufacturing of Active Pharmaceutical Ingredients
166.79
Total
819.52

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
577.28525.08521.68932.99974.531,597
Total Debt
5,0554,7264,5024,1764,0514,403
Net Cash (Debt)
-4,477-4,201-3,981-3,243-3,077-2,806
Net Cash Growth
------
Net Cash Per Share
-3.45-3.24-3.07-2.50-2.37-2.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
59.6979.8-17.55103.55142.17108.22
Capital Expenditures
-194.82-143.25-175.58-210.69-263.78-415.08
Free Cash Flow
-135.13-63.44-193.13-107.14-121.61-306.86
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
18.40%23.83%32.48%38.62%43.15%40.10%
Operating Margin
-44.03%-29.79%-62.49%0.04%-7.18%-33.87%
Pretax Margin
-65.31%-49.05%-157.58%-8.02%-3.31%-75.57%
Profit Margin
-68.90%-51.73%-153.95%-7.20%0.59%-75.54%
FCF Margin
-19.25%-7.63%-19.50%-7.25%-6.84%-14.90%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
----527.26-
Forward PE
-28.8028.8028.8028.8028.80
PS Ratio
8.5411.166.273.973.113.31