Hainan Haiyao Co., Ltd. (SHE:000566)
China flag China · Delayed Price · Currency is CNY
5.41
-0.42 (-7.20%)
Jul 29, 2026, 3:04 PM CST

Hainan Haiyao Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
792.76831.18990.71,4791,7792,059
Revenue Growth
-4.98%-16.10%-33.00%-16.89%-13.60%-6.42%
Gross Profit
177.92198.04321.75570.98767.71825.69
Operating Income
-266.84-247.65-619.120.66-127.82-697.3
Net Income
-438.08-429.99-1,525-106.4910.51-1,555
Earnings Per Share
-0.34-0.33-1.18-0.080.01-1.20
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Traditional Chinese Medicinal Materials Wareshouding and Trading
57.41
Sale and Manufacturing of Active Pharmaceutical Ingredients
166.79
Others
214.76
Manufacturing and Sale of Medicine Preparation
443.52
Intersegment Elimination
-62.96
Total
819.52

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
635.78525.08521.68932.99974.531,597
Total Debt
5,0294,7264,5024,1764,0514,403
Net Cash (Debt)
-4,393-4,201-3,981-3,243-3,077-2,806
Net Cash Growth
------
Net Cash Per Share
-3.39-3.24-3.07-2.50-2.37-2.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
99.279.8-17.55103.55142.17108.22
Capital Expenditures
-145.06-143.25-175.58-210.69-263.78-415.08
Free Cash Flow
-45.86-63.44-193.13-107.14-121.61-306.86
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
22.44%23.83%32.48%38.62%43.15%40.10%
Operating Margin
-33.66%-29.79%-62.49%0.04%-7.18%-33.87%
Pretax Margin
-51.80%-49.05%-157.58%-8.02%-3.31%-75.57%
Profit Margin
-55.26%-51.73%-153.95%-7.20%0.59%-75.54%
FCF Margin
-5.78%-7.63%-19.50%-7.25%-6.84%-14.90%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
----527.26-
Forward PE
-28.8028.8028.8028.8028.80
PS Ratio
9.5411.166.273.973.113.31