Hainan Haide Capital Management Co., Ltd. (SHE:000567)
China flag China · Delayed Price · Currency is CNY
5.90
+0.09 (1.55%)
Sep 16, 2026, 3:04 PM CST

SHE:000567 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,230703.75861.411,2301,063666.54
Revenue Growth
266.32%-18.30%-29.95%15.69%59.46%113.79%
Gross Profit
2,023676.57845.411,1641,036666.54
Operating Income
1,823508.25665.04987.15893.83530.47
Net Income
1,584384.99330.12879.93700.14383.36
Earnings Per Share
0.810.200.170.450.360.20
EPS Growth
1499.46%16.64%-62.48%25.68%82.66%199.85%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Financial Industry - Non-Performing Asset Disposal
633.87780.721,1121,027666.48
Financial Industry - Fintech Services
8.116.6559.9534.95-
Unallocated Others
61.7864.0457.741.070.06
Total
703.75861.411,2301,063666.54

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
4,1513,2534,1523,3651,8162,388
Total Debt
2,6972,7503,5433,4222,6431,797
Net Cash (Debt)
1,455503.44608.77-57.14-827.35590.53
Net Cash Growth
361.17%-17.30%----83.40%
Net Cash Per Share
0.740.260.31-0.03-0.420.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
307.211,225573.63-95.97-771.83-955.33
Capital Expenditures
-2.32-2.78-0.58-0.69-0.26-0.27
Free Cash Flow
304.891,222573.04-96.66-772.08-955.6
Free Cash Flow Growth
-78.65%113.25%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
90.71%96.14%98.14%94.63%97.47%100.00%
Operating Margin
81.74%72.22%77.20%80.28%84.09%79.58%
Pretax Margin
79.50%61.88%41.74%79.85%72.95%64.14%
Profit Margin
71.05%54.71%38.32%71.56%65.87%57.52%
FCF Margin
13.67%173.65%66.52%-7.86%-72.64%-143.37%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Jan '23 Jan '22
Dividend Per Share
0.2930.2920.147
Dividend Per Share Growth
0.27%99.39%-
Dividend Yield
4.19%4.77%2.77%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
7.2832.5940.4416.2918.4829.85
Forward PE
14.3923.7810.7613.2015.8238.80
P/FCF Ratio
37.8210.2723.30---
PS Ratio
5.1717.8315.5011.6512.1817.17