SHE:000581 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jan '26 Jan 27, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	19,397	17,160	13,522	16,557	20,142	21,104	Upgrade
Market Cap Growth	13.03%	26.90%	-18.33%	-17.80%	-4.56%	17.24%	Upgrade
Enterprise Value	16,719	13,942	11,236	16,475	14,021	15,590	Upgrade
Last Close Price	21.59	17.93	13.36	15.62	17.55	17.74	Upgrade
PE Ratio	13.58	10.34	7.36	139.34	7.82	7.61	Upgrade
Forward PE	10.96	9.05	7.68	7.43	7.81	9.20	Upgrade
PS Ratio	1.69	1.54	1.22	1.30	1.47	1.64	Upgrade
PB Ratio	0.92	0.84	0.67	0.90	1.01	1.12	Upgrade
P/TBV Ratio	0.99	0.89	0.72	0.98	1.08	1.20	Upgrade
P/FCF Ratio	35.38	34.22	26.39	-	-	72.99	Upgrade
P/OCF Ratio	13.26	10.85	8.32	-	32.09	26.99	Upgrade
PEG Ratio	-	0.63	0.63	0.63	0.63	0.63	Upgrade
EV/Sales Ratio	1.46	1.25	1.01	1.29	1.02	1.21	Upgrade
EV/EBITDA Ratio	18.24	14.01	13.71	-	11.30	16.55	Upgrade
EV/EBIT Ratio	65.41	37.58	51.85	-	17.54	30.34	Upgrade
EV/FCF Ratio	30.50	27.81	21.93	-	-	53.92	Upgrade
Debt / Equity Ratio	0.05	0.04	0.06	0.21	0.08	0.02	Upgrade
Debt / EBITDA Ratio	1.11	0.76	1.47	-	1.20	0.39	Upgrade
Debt / FCF Ratio	1.86	1.54	2.39	-	-	1.26	Upgrade
Asset Turnover	0.40	0.40	0.39	0.45	0.50	0.50	Upgrade
Inventory Turnover	4.01	4.25	4.34	3.91	3.59	3.99	Upgrade
Quick Ratio	1.40	1.39	1.59	1.24	1.57	1.62	Upgrade
Current Ratio	1.87	1.81	1.92	1.53	2.09	2.03	Upgrade
Return on Equity (ROE)	7.50%	8.44%	9.91%	1.00%	13.67%	15.56%	Upgrade
Return on Assets (ROA)	0.56%	0.82%	0.48%	-3.40%	1.81%	1.25%	Upgrade
Return on Invested Capital (ROIC)	1.39%	2.11%	1.26%	-10.00%	6.10%	4.17%	Upgrade
Return on Capital Employed (ROCE)	1.20%	1.80%	1.00%	-8.00%	3.90%	2.70%	Upgrade
Earnings Yield	7.91%	9.67%	13.59%	0.72%	12.79%	13.14%	Upgrade
FCF Yield	2.83%	2.92%	3.79%	-22.52%	-0.63%	1.37%	Upgrade
Dividend Yield	4.63%	6.25%	7.49%	0.64%	9.12%	8.46%	Upgrade
Payout Ratio	71.90%	72.88%	10.44%	1436.57%	60.09%	39.84%	Upgrade
Buyback Yield / Dilution	1.46%	0.69%	25.98%	-31.75%	-0.83%	1.41%	Upgrade
Total Shareholder Return	6.11%	6.94%	33.46%	-31.11%	8.28%	9.86%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.