Guhan Pharmaceutical Group Co., Ltd. (SHE:000590)
9.27
-0.19 (-2.01%)
Sep 10, 2026, 3:04 PM CST
SHE:000590 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 322.24 | 330.5 | 337.61 | 398.53 | 346.53 | 297.28 |
Other Revenue | 7.17 | 7.17 | 5.6 | 6.12 | 4 | 3.49 |
| 329.41 | 337.67 | 343.21 | 404.65 | 350.53 | 300.77 | |
Revenue Growth | -2.83% | -1.61% | -15.18% | 15.44% | 16.54% | 9.34% |
Cost of Revenue | 185.96 | 188.45 | 183.33 | 193.41 | 172.22 | 134.68 |
Gross Profit | 143.45 | 149.22 | 159.87 | 211.24 | 178.31 | 166.09 |
Selling, General & Admin | 137.2 | 154.09 | 165 | 176.63 | 145.98 | 125.73 |
Research & Development | 13.48 | 13.91 | 13.17 | 12.82 | 13.1 | 8.29 |
Other Operating Expenses | 7.6 | 7.02 | 7.15 | 7.73 | 8.05 | 6.95 |
Operating Expenses | 158.1 | 174.85 | 185.58 | 196.94 | 166.18 | 140.22 |
Operating Income | -14.65 | -25.63 | -25.7 | 14.3 | 12.13 | 25.87 |
Interest Expense | -3.39 | -3.39 | -3.66 | -4.46 | -1.15 | -0.47 |
Interest & Investment Income | 2.14 | 1.41 | 1.64 | 3.13 | 6.1 | 7.53 |
Other Non Operating Income (Expenses) | -12.11 | -6.24 | -26.72 | -8.08 | 1.34 | 1.76 |
EBT Excluding Unusual Items | -28.02 | -33.85 | -54.44 | 4.88 | 18.42 | 34.68 |
Impairment of Goodwill | -13.2 | -13.2 | -118.44 | -5.5 | - | - |
Gain (Loss) on Sale of Investments | - | - | -0.87 | 1.9 | 0.11 | 0.15 |
Gain (Loss) on Sale of Assets | -0.71 | 2.42 | 0 | 13.33 | 0.02 | 0.51 |
Asset Writedown | -12.58 | -11.72 | -0.27 | -0.09 | -0.67 | -1.99 |
Other Unusual Items | 6.76 | 6.76 | 51.87 | 15.16 | 4 | 8.49 |
Pretax Income | -47.76 | -49.59 | -122.14 | 29.68 | 21.88 | 41.84 |
Income Tax Expense | 0.03 | 0.49 | 5.09 | 4.79 | 3.74 | 6.4 |
Earnings From Continuing Operations | -47.79 | -50.07 | -127.23 | 24.89 | 18.14 | 35.44 |
Net Income to Company | -47.79 | -50.07 | -127.23 | 24.89 | 18.14 | 35.44 |
Minority Interest in Earnings | -0.53 | -0.44 | 1.76 | 0.36 | -0.03 | 0 |
Net Income | -48.32 | -50.52 | -125.47 | 25.25 | 18.11 | 35.44 |
Net Income to Common | -48.32 | -50.52 | -125.47 | 25.25 | 18.11 | 35.44 |
Net Income Growth | - | - | - | 39.41% | -48.90% | 55.96% |
Shares Outstanding (Basic) | 239 | 239 | 239 | 239 | 239 | 239 |
Shares Outstanding (Diluted) | 239 | 239 | 239 | 239 | 239 | 239 |
Shares Change | 0.01% | - | - | - | - | - |
EPS (Basic) | -0.20 | -0.21 | -0.52 | 0.11 | 0.08 | 0.15 |
EPS (Diluted) | -0.20 | -0.21 | -0.52 | 0.11 | 0.08 | 0.15 |
EPS Growth | - | - | - | 39.42% | -48.91% | 55.96% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -66.25 | -19.85 | -14.71 | -51.43 | 35.79 | -0.68 |
Free Cash Flow Per Share | -0.28 | -0.08 | -0.06 | -0.21 | 0.15 | -0.00 |
Gross Margin | 43.55% | 44.19% | 46.58% | 52.20% | 50.87% | 55.22% |
Operating Margin | -4.45% | -7.59% | -7.49% | 3.53% | 3.46% | 8.60% |
Profit Margin | -14.67% | -14.96% | -36.56% | 6.24% | 5.17% | 11.78% |
Free Cash Flow Margin | -20.11% | -5.88% | -4.29% | -12.71% | 10.21% | -0.23% |
EBITDA | 14.29 | 3.13 | 0.62 | 39.51 | 33.54 | 42.59 |
EBITDA Margin | 4.34% | 0.93% | 0.18% | 9.76% | 9.57% | 14.16% |
D&A For EBITDA | 28.94 | 28.75 | 26.33 | 25.21 | 21.41 | 16.72 |
EBIT | -14.65 | -25.63 | -25.7 | 14.3 | 12.13 | 25.87 |
EBIT Margin | -4.45% | -7.59% | -7.49% | 3.53% | 3.46% | 8.60% |
Effective Tax Rate | - | - | - | 16.14% | 17.09% | 15.29% |
Revenue as Reported | 337.67 | 337.67 | 343.21 | 404.65 | 350.53 | 300.77 |
Advertising Expenses | - | 25.63 | 30 | 42.8 | 27.44 | 10.13 |