Ningxia Guoyun New Energy Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Market Capitalization	9,143	6,365	7,287	5,898	7,652	3,632
Market Cap Growth	68.70%	-12.66%	23.55%	-22.92%	110.66%	59.73%
Enterprise Value	15,305	12,708	7,589	6,119	7,802	3,663
Last Close Price	8.03	5.59	6.40	5.18	6.72	3.19
PE Ratio	100.69	76.39	-	-	-	-
PS Ratio	12.79	9.57	11.61	19.80	30.56	20.78
PB Ratio	8.41	5.84	5.07	10.90	10.51	4.47
P/TBV Ratio	20.32	14.19	7.60	19.91	18.33	7.62
P/OCF Ratio	12.24	10.13	37.25	-	-	-
EV/Sales Ratio	21.41	19.10	12.09	20.54	31.16	20.96
EV/EBITDA Ratio	31.40	31.94	25.21	-	-	-
EV/EBIT Ratio	108.98	115.06	92.26	-	-	-
Debt / Equity Ratio	6.17	6.04	2.21	0.46	0.31	0.30
Debt / EBITDA Ratio	13.75	14.96	10.27	-	-	-
Net Debt / Equity Ratio	5.12	4.84	1.86	0.27	0.13	0.00
Net Debt / EBITDA Ratio	12.49	13.27	8.85	-2.45	-3.53	-0.01
Net Debt / FCF Ratio	-2.17	-1.45	-3.63	-3.43	-1.03	-0.01
Asset Turnover	0.13	0.08	0.19	0.26	0.19	0.12
Inventory Turnover	4.75	4.77	2.72	1.71	1.34	1.19
Quick Ratio	0.72	0.42	0.84	0.99	1.38	1.70
Current Ratio	0.99	0.55	1.12	1.51	2.19	2.42
Return on Equity (ROE)	9.48%	5.03%	-10.73%	-25.24%	-11.51%	-19.51%
Return on Assets (ROA)	1.54%	0.86%	1.51%	-5.19%	-3.32%	-6.64%
Return on Invested Capital (ROIC)	1.97%	1.91%	3.44%	-12.84%	-8.46%	-18.16%
Return on Capital Employed (ROCE)	1.80%	1.90%	2.00%	-13.30%	-7.20%	-14.50%
Earnings Yield	1.04%	1.31%	-1.47%	-2.75%	-1.17%	-4.88%
FCF Yield	-28.07%	-57.28%	-10.07%	-0.73%	-1.20%	-1.82%
Payout Ratio	175.52%	174.70%	-	-	-	-
Buyback Yield / Dilution	-17.73%	-0.31%	-2.46%	-3.14%	-1.33%	-2.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.