Xi'an Tourism Co., Ltd. (SHE:000610)
China flag China · Delayed Price · Currency is CNY
6.24
+0.21 (3.48%)
Oct 30, 2026, 3:04 PM CST

Xi'an Tourism Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
509.91555.53582.16549.82395.99560.65
Revenue Growth
-3.19%-4.57%5.88%38.85%-29.37%87.28%
Gross Profit
-48.2-42.52-12.6215.89-47.5418.4
Operating Income
-154.73-161.7-152.83-100.13-148.44-80.51
Net Income
-290.05-291.22-260.34-153.93-166.99-73.07
Earnings Per Share
-1.23-1.23-1.10-0.65-0.71-0.31
EPS Growth
------

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Hotel Industry
115.45136.24151.25--
Travel Agency Business
369.84386.94319.3186.19144.63
Commerce and Trade
3.5516.6640.98245.54339.21
Amusement Park
3.578.298.27--
Property Leasing
22.7119.36---
Real Estate Industry
25.2-18.72--
Unallocated Other Business
15.2114.6611.34.89-
Total
555.53582.16549.82395.99560.65

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
15.9683.76165.67179.31283.85554.61
Total Debt
1,0061,2161,2981,230987.85987.52
Net Cash (Debt)
-989.86-1,132-1,132-1,051-704-432.91
Net Cash Growth
------
Net Cash Per Share
-4.18-4.78-4.78-4.44-2.97-1.83

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
-24.3-13.84-8.95-18.19-209.12-115.54
Capital Expenditures
26.53-0.78-50.36-75.37-76.84-151.71
Free Cash Flow
2.23-14.62-59.31-93.56-285.96-267.25
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
-9.45%-7.65%-2.17%2.89%-12.00%3.28%
Operating Margin
-30.34%-29.11%-26.25%-18.21%-37.48%-14.36%
Pretax Margin
-56.40%-52.71%-42.80%-31.18%-44.51%-15.36%
Profit Margin
-56.88%-52.42%-44.72%-28.00%-42.17%-13.03%
FCF Margin
0.44%-2.63%-10.19%-17.02%-72.21%-47.67%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Forward PE
-96.4396.4396.4396.4396.43
PS Ratio
2.905.315.565.9512.303.49