Xi'an Tourism Co., Ltd. (SHE:000610)
China flag China · Delayed Price · Currency is CNY
7.92
+0.60 (8.20%)
Sep 4, 2026, 3:04 PM CST

Xi'an Tourism Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
541.35555.53582.16549.82395.99560.65
Revenue Growth
-1.22%-4.57%5.88%38.85%-29.37%87.28%
Gross Profit
-45.7-42.52-12.6215.89-47.5418.4
Operating Income
-156.66-161.7-152.83-100.13-148.44-80.51
Net Income
-293.71-291.22-260.34-153.93-166.99-73.07
Earnings Per Share
-1.24-1.23-1.10-0.65-0.71-0.31
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Hotel Industry
115.45136.24151.25--
Travel Agency Business
369.84386.94319.3186.19144.63
Commerce and Trade
3.5516.6640.98245.54339.21
Amusement Park
3.578.298.27--
Property Leasing
22.7119.36---
Real Estate Industry
25.2-18.72--
Unallocated Other Business
15.2114.6611.34.89-
Total
555.53582.16549.82395.99560.65

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
36.983.76165.67179.31283.85554.61
Total Debt
1,0311,2161,2981,230987.85987.52
Net Cash (Debt)
-994.52-1,132-1,132-1,051-704-432.91
Net Cash Growth
------
Net Cash Per Share
-4.20-4.78-4.78-4.44-2.97-1.83

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
-31.11-13.84-8.95-18.19-209.12-115.54
Capital Expenditures
26.06-0.78-50.36-75.37-76.84-151.71
Free Cash Flow
-5.05-14.62-59.31-93.56-285.96-267.25
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
-8.44%-7.65%-2.17%2.89%-12.00%3.28%
Operating Margin
-28.94%-29.11%-26.25%-18.21%-37.48%-14.36%
Pretax Margin
-53.97%-52.71%-42.80%-31.18%-44.51%-15.36%
Profit Margin
-54.25%-52.42%-44.72%-28.00%-42.17%-13.03%
FCF Margin
-0.93%-2.63%-10.19%-17.02%-72.21%-47.67%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Forward PE
-96.4396.4396.4396.4396.43
PS Ratio
3.465.315.565.9512.303.49