Xi'an Tourism Co., Ltd. (SHE:000610)
China
· Delayed Price · Currency is CNY 12.90
-0.35 (-2.64%)
Jun 12, 2025, 2:45 PM CST
Xi'an Tourism Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 137.54 | 165.67 | 179.31 | 283.85 | 466.1 | 313.58 | Upgrade
|
| Short-Term Investments | - | - | - | - | 88.51 | 150.45 | Upgrade
|
| Cash & Short-Term Investments | 137.54 | 165.67 | 179.31 | 283.85 | 554.61 | 464.03 | Upgrade
|
| Cash Growth | -21.96% | -7.61% | -36.83% | -48.82% | 19.52% | -1.01% | Upgrade
|
| Accounts Receivable | 72.93 | 66.19 | 90.75 | 83.16 | 28.01 | 19.31 | Upgrade
|
| Other Receivables | 46.26 | 21.18 | 24.58 | 31.2 | 1.46 | 7.32 | Upgrade
|
| Receivables | 119.19 | 87.37 | 115.33 | 114.36 | 29.47 | 26.63 | Upgrade
|
| Inventory | 361.87 | 339.64 | 341.64 | 280.44 | 247.52 | 81.66 | Upgrade
|
| Prepaid Expenses | - | - | - | - | 1.43 | - | Upgrade
|
| Other Current Assets | 50.2 | 85.51 | 102.4 | 112.26 | 137.27 | 46.2 | Upgrade
|
| Total Current Assets | 668.79 | 678.2 | 738.68 | 790.92 | 970.3 | 618.53 | Upgrade
|
| Property, Plant & Equipment | 901.27 | 916.77 | 954.88 | 804.5 | 827.71 | 404.94 | Upgrade
|
| Long-Term Investments | 62.4 | 62.4 | 97.44 | 110.53 | 125.85 | 153.84 | Upgrade
|
| Goodwill | 6.27 | 6.27 | 6.61 | 7.71 | 7.71 | - | Upgrade
|
| Other Intangible Assets | 56.48 | 57.78 | 71.23 | 76.3 | 66.06 | 54.77 | Upgrade
|
| Long-Term Deferred Tax Assets | 97.97 | 97.97 | 130.36 | 86.52 | 23.17 | 17.57 | Upgrade
|
| Long-Term Deferred Charges | 123.95 | 127.32 | 118.21 | 75.84 | 53.88 | 11.58 | Upgrade
|
| Other Long-Term Assets | 114.61 | 115.38 | 128.42 | 148.1 | 141.47 | 64.48 | Upgrade
|
| Total Assets | 2,032 | 2,062 | 2,246 | 2,100 | 2,216 | 1,326 | Upgrade
|
| Accounts Payable | 200.56 | 198.11 | 182.58 | 160.12 | 191.49 | 20.69 | Upgrade
|
| Accrued Expenses | 33.43 | 39.27 | 41.92 | 39.85 | 38.57 | 43.2 | Upgrade
|
| Short-Term Debt | 627.73 | 610.73 | 547.54 | 485.55 | 490.49 | 248.72 | Upgrade
|
| Current Portion of Long-Term Debt | 57.74 | 16.23 | 9.26 | - | - | - | Upgrade
|
| Current Portion of Leases | - | 41.51 | 41.77 | 38.1 | 34.97 | - | Upgrade
|
| Current Income Taxes Payable | 6.09 | 0.06 | 0.02 | 0.05 | 0.22 | 6.41 | Upgrade
|
| Current Unearned Revenue | 95.61 | 92.53 | 95.28 | 73.06 | 52.6 | 12.11 | Upgrade
|
| Other Current Liabilities | 79.38 | 94.13 | 77.86 | 97.04 | 97.38 | 91.6 | Upgrade
|
| Total Current Liabilities | 1,101 | 1,093 | 996.22 | 893.76 | 905.74 | 422.73 | Upgrade
|
| Long-Term Debt | 247.75 | 246.5 | 191 | 200.26 | 200.26 | - | Upgrade
|
| Long-Term Leases | 378.44 | 382.73 | 440.51 | 263.94 | 261.79 | - | Upgrade
|
| Long-Term Unearned Revenue | 6.11 | 6.11 | 4.54 | 4.57 | 4.6 | 1.6 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 103.18 | 103.18 | 120.45 | 76.62 | 7.3 | - | Upgrade
|
| Other Long-Term Liabilities | 16.09 | 16.09 | 15.61 | 14.66 | 12.91 | 8.1 | Upgrade
|
| Total Liabilities | 1,852 | 1,847 | 1,768 | 1,454 | 1,393 | 432.43 | Upgrade
|
| Common Stock | 236.75 | 236.75 | 236.75 | 236.75 | 236.75 | 236.75 | Upgrade
|
| Additional Paid-In Capital | 398.21 | 398.21 | 398.21 | 398.21 | 398.21 | 394.71 | Upgrade
|
| Retained Earnings | -430.59 | -398.27 | -137.94 | 15.99 | 183.36 | 260.04 | Upgrade
|
| Total Common Equity | 204.36 | 236.68 | 497.02 | 650.95 | 818.31 | 891.5 | Upgrade
|
| Minority Interest | -24.73 | -21.79 | -19.53 | -4.36 | 5.25 | 1.79 | Upgrade
|
| Shareholders' Equity | 179.63 | 214.9 | 477.49 | 646.59 | 823.56 | 893.29 | Upgrade
|
| Total Liabilities & Equity | 2,032 | 2,062 | 2,246 | 2,100 | 2,216 | 1,326 | Upgrade
|
| Total Debt | 1,312 | 1,298 | 1,230 | 987.85 | 987.52 | 248.72 | Upgrade
|
| Net Cash (Debt) | -1,174 | -1,132 | -1,051 | -704 | -432.91 | 215.32 | Upgrade
|
| Net Cash Growth | - | - | - | - | - | -9.70% | Upgrade
|
| Net Cash Per Share | -4.96 | -4.78 | -4.44 | -2.97 | -1.83 | 0.91 | Upgrade
|
| Filing Date Shares Outstanding | 236.75 | 236.75 | 236.75 | 236.75 | 236.75 | 236.75 | Upgrade
|
| Total Common Shares Outstanding | 236.75 | 236.75 | 236.75 | 236.75 | 236.75 | 236.75 | Upgrade
|
| Working Capital | -431.76 | -414.38 | -257.54 | -102.85 | 64.57 | 195.8 | Upgrade
|
| Book Value Per Share | 0.86 | 1.00 | 2.10 | 2.75 | 3.46 | 3.77 | Upgrade
|
| Tangible Book Value | 141.61 | 172.64 | 419.18 | 566.94 | 744.54 | 836.73 | Upgrade
|
| Tangible Book Value Per Share | 0.60 | 0.73 | 1.77 | 2.39 | 3.14 | 3.53 | Upgrade
|
| Buildings | - | 546.4 | 546.4 | 544.88 | 547.89 | 224.05 | Upgrade
|
| Machinery | - | 52.55 | 50.05 | 39.56 | 35.68 | 51.6 | Upgrade
|
| Construction In Progress | - | 61.6 | 9.33 | 1.6 | - | 240.91 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.