JiaoZuo WanFang Aluminum Manufacturing Co., Ltd (SHE:000612)
China flag China · Delayed Price · Currency is CNY
11.09
+0.13 (1.19%)
Jul 31, 2026, 3:04 PM CST

SHE:000612 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
6,7696,4956,4656,1876,6764,918
Revenue Growth
2.20%0.46%4.50%-7.33%35.75%3.66%
Gross Profit
1,9261,455681.34599.08-13.04800.79
Operating Income
1,6881,250524.94478.75-176.97662.82
Net Income
1,4201,071588.7593.05303.08396.62
Earnings Per Share
1.190.900.490.500.250.33
EPS Growth
133.14%81.78%-0.60%95.67%-23.72%-30.04%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
2,3812,0781,7001,7381,3141,155
Total Debt
660.5592.09663.911,1331,4751,638
Net Cash (Debt)
1,7201,4861,036605.33-160.43-483.1
Net Cash Growth
68.79%43.39%71.16%---
Net Cash Per Share
1.441.250.870.51-0.13-0.41

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
1,5481,006955.93851.74628.395.99
Capital Expenditures
-49.06-61.71-125.57-50.22-122.07-48.79
Free Cash Flow
1,499944.24830.36801.52506.2347.2
Free Cash Flow Growth
140.26%13.72%3.60%58.33%972.43%-93.41%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
28.45%22.41%10.54%9.68%-0.19%16.28%
Operating Margin
24.93%19.24%8.12%7.74%-2.65%13.48%
Pretax Margin
27.31%21.37%10.99%11.31%4.11%9.38%
Profit Margin
20.98%16.49%9.11%9.59%4.54%8.06%
FCF Margin
22.15%14.54%12.84%12.96%7.58%0.96%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.3250.3250.1300.1400.0700.090
Dividend Per Share Growth
150.00%150.00%-7.14%100.00%-22.22%80.00%
Dividend Yield
2.93%3.03%2.12%2.60%1.45%1.28%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
9.3112.2713.0011.5620.5323.18
Forward PE
-12.7312.7312.7312.7312.73
P/FCF Ratio
8.8213.919.228.5512.29194.73
PS Ratio
1.952.021.181.110.931.87