SHE:000612 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	17,358	7,654	6,855	6,223	9,192	8,369
Market Cap Growth	98.91%	11.65%	10.15%	-32.30%	9.83%	62.50%
Enterprise Value	16,019	6,728	6,490	6,290	9,500	8,531
Last Close Price	14.56	6.31	5.53	4.95	7.21	6.52
PE Ratio	17.95	13.00	11.56	20.53	23.18	14.74
Forward PE	-	12.73	12.73	12.73	12.73	12.73
PS Ratio	2.61	1.18	1.11	0.93	1.87	1.76
PB Ratio	2.48	1.23	1.18	1.18	1.81	1.73
P/TBV Ratio	2.53	1.26	1.21	1.20	1.85	1.78
P/FCF Ratio	28.71	9.22	8.55	12.29	194.73	11.68
P/OCF Ratio	24.84	8.01	8.05	9.90	95.76	10.10
EV/Sales Ratio	2.41	1.04	1.05	0.94	1.93	1.80
EV/EBITDA Ratio	14.40	9.43	9.67	177.30	10.72	10.66
EV/EBIT Ratio	17.29	12.82	13.57	-	14.33	14.90
EV/FCF Ratio	26.50	8.10	8.10	12.43	201.26	11.90
Debt / Equity Ratio	0.06	0.11	0.20	0.28	0.32	0.27
Debt / EBITDA Ratio	0.37	0.93	1.69	39.53	1.84	1.59
Debt / FCF Ratio	0.68	0.80	1.41	2.91	34.69	1.78
Net Debt / Equity Ratio	-0.19	-0.17	-0.10	0.03	0.10	0.10
Net Debt / EBITDA Ratio	-1.20	-1.45	-0.90	4.52	0.55	0.59
Net Debt / FCF Ratio	-2.21	-1.25	-0.75	0.32	10.23	0.65
Asset Turnover	0.83	0.81	0.79	0.85	0.66	0.67
Inventory Turnover	11.92	11.61	11.17	8.86	5.09	7.36
Quick Ratio	1.96	1.27	1.06	0.78	0.55	0.36
Current Ratio	2.60	1.68	1.35	1.18	1.07	0.67
Return on Equity (ROE)	14.68%	9.78%	10.69%	5.83%	8.00%	12.43%
Return on Assets (ROA)	7.23%	4.11%	3.80%	-1.41%	5.52%	5.06%
Return on Invested Capital (ROIC)	13.63%	8.37%	7.61%	-3.21%	10.48%	9.88%
Return on Capital Employed (ROCE)	13.00%	8.00%	7.90%	-2.90%	11.70%	11.80%
Earnings Yield	5.57%	7.69%	8.65%	4.87%	4.32%	6.79%
FCF Yield	3.48%	10.85%	11.69%	8.13%	0.51%	8.56%
Dividend Yield	0.86%	2.06%	2.53%	1.41%	1.25%	0.77%
Payout Ratio	17.80%	32.57%	23.20%	53.98%	28.43%	13.01%
Buyback Yield / Dilution	-0.01%	0.13%	-0.00%	-0.18%	0.17%	0.43%
Total Shareholder Return	0.86%	2.19%	2.53%	1.23%	1.42%	1.20%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.