Pangang Group Vanadium & Titanium Resources Co., Ltd. (SHE:000629)
China flag China · Delayed Price · Currency is CNY
2.760
-0.040 (-1.43%)
Sep 4, 2025, 2:45 PM CST

SHE:000629 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2016 - 2020
Operating Revenue
9,94212,83713,94014,35713,48910,105
Upgrade
Other Revenue
363.33371.38439.7730.87571.21433.31
Upgrade
10,30513,20914,38015,08814,06010,539
Upgrade
Revenue Growth (YoY)
-25.92%-8.14%-4.69%7.31%33.42%-19.91%
Upgrade
Cost of Revenue
9,77212,26012,35812,72711,3349,232
Upgrade
Gross Profit
533.5948.362,0222,3602,7271,306
Upgrade
Selling, General & Admin
289.5279.58309.72308.6329.81301.02
Upgrade
Research & Development
357.82447.49565.94576.25672.79414.25
Upgrade
Other Operating Expenses
21.3411.8342.0786.2794.8285.24
Upgrade
Operating Expenses
668.33740.06916.72972.591,099801
Upgrade
Operating Income
-134.83208.31,1061,3881,627505.45
Upgrade
Interest Expense
-6.02-8.73-8.39-10.12-23.42-28.73
Upgrade
Interest & Investment Income
89.7293.2364.9623.1982.4592.05
Upgrade
Currency Exchange Gain (Loss)
16.4224.414.63-0.22-0.923.65
Upgrade
Other Non Operating Income (Expenses)
13.8427.4619.5132.3841.772.3
Upgrade
EBT Excluding Unusual Items
-20.87344.651,1961,4331,727574.72
Upgrade
Gain (Loss) on Sale of Assets
---37.32--
Upgrade
Asset Writedown
-3.47-3.5-12.270.020.11-4.06
Upgrade
Legal Settlements
2.20.76-2.440.12-1.86-1.11
Upgrade
Other Unusual Items
-6.21-9.250.51-9.99-37.260.63
Upgrade
Pretax Income
-28.36332.671,1821,4601,688570.18
Upgrade
Income Tax Expense
42.8443.64109.8894.55232.69171.9
Upgrade
Earnings From Continuing Operations
-71.2289.021,0721,3661,456398.27
Upgrade
Minority Interest in Earnings
19.79-3.82-14.49-21.5-127.82-17.36
Upgrade
Net Income
-51.4285.21,0581,3441,328380.91
Upgrade
Net Income to Common
-51.4285.21,0581,3441,328380.91
Upgrade
Net Income Growth
--73.03%-21.32%1.25%248.57%-73.16%
Upgrade
Shares Outstanding (Basic)
9,4679,2908,9338,5908,5888,599
Upgrade
Shares Outstanding (Diluted)
9,4679,2908,9408,5958,5888,599
Upgrade
Shares Change (YoY)
4.00%3.91%4.02%0.08%-0.12%0.10%
Upgrade
EPS (Basic)
-0.010.030.120.160.150.04
Upgrade
EPS (Diluted)
-0.010.030.120.160.150.04
Upgrade
EPS Growth
--74.05%-24.36%1.16%248.98%-73.18%
Upgrade
Free Cash Flow
-135.52153.52-216.611,8121,738665.17
Upgrade
Free Cash Flow Per Share
-0.010.02-0.020.210.200.08
Upgrade
Gross Margin
5.18%7.18%14.06%15.64%19.39%12.40%
Upgrade
Operating Margin
-1.31%1.58%7.69%9.20%11.57%4.80%
Upgrade
Profit Margin
-0.50%2.16%7.36%8.91%9.44%3.61%
Upgrade
Free Cash Flow Margin
-1.31%1.16%-1.51%12.01%12.36%6.31%
Upgrade
EBITDA
242.97559.921,4301,7041,942823.5
Upgrade
EBITDA Margin
2.36%4.24%9.95%11.29%13.81%7.81%
Upgrade
D&A For EBITDA
377.8351.62324.82316.48314.5318.04
Upgrade
EBIT
-134.83208.31,1061,3881,627505.45
Upgrade
EBIT Margin
-1.31%1.58%7.69%9.20%11.57%4.80%
Upgrade
Effective Tax Rate
-13.12%9.30%6.47%13.78%30.15%
Upgrade
Revenue as Reported
10,30513,20914,38015,08814,06010,539
Upgrade
Advertising Expenses
-1.61.110.881.110.27
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.