Fujian Sanmu Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	2,002	2,630	1,708	2,127	2,123	1,704
Market Cap Growth	27.60%	53.95%	-19.69%	0.22%	24.59%	-10.51%
Enterprise Value	6,468	6,801	5,769	5,867	5,505	4,912
Last Close Price	4.30	5.65	3.67	4.57	4.56	3.66
PE Ratio	-	-	-	-	142.77	66.74
PS Ratio	0.45	0.45	0.16	0.15	0.15	0.20
PB Ratio	4.44	5.15	1.17	1.04	1.09	0.88
P/TBV Ratio	32.22	21.92	1.68	1.45	1.63	1.33
P/FCF Ratio	-	-	-	-	9.65	4.51
P/OCF Ratio	-	-	-	-	9.42	4.31
EV/Sales Ratio	1.45	1.15	0.55	0.42	0.40	0.57
EV/EBITDA Ratio	77.11	55.34	-	-	23.57	296.20
EV/EBIT Ratio	101.47	65.60	-	-	25.99	-
EV/FCF Ratio	-14.41	-	-	-	25.02	13.01
Debt / Equity Ratio	10.25	8.56	3.03	2.27	2.13	2.00
Debt / EBITDA Ratio	56.03	35.32	-	-	17.59	209.17
Debt / FCF Ratio	-	-	-	-	18.83	10.28
Net Debt / Equity Ratio	9.05	7.58	2.46	1.60	1.60	1.25
Net Debt / EBITDA Ratio	49.99	31.50	-47.93	-98.64	13.30	146.42
Net Debt / FCF Ratio	-9.09	-26.80	-8.94	-41.15	14.12	6.43
Asset Turnover	0.53	0.70	1.14	1.42	1.42	0.90
Inventory Turnover	1.72	2.27	3.41	3.83	3.23	2.00
Quick Ratio	0.34	0.37	0.23	0.29	0.23	0.27
Current Ratio	0.92	0.91	0.88	1.03	0.97	1.19
Return on Equity (ROE)	-101.54%	-93.89%	-29.35%	-16.46%	1.61%	3.10%
Return on Assets (ROA)	0.46%	0.77%	-0.64%	-0.33%	1.34%	-0.03%
Return on Invested Capital (ROIC)	1.40%	2.20%	-1.81%	-1.01%	2.66%	-0.07%
Return on Capital Employed (ROCE)	2.20%	3.60%	-3.40%	-1.30%	6.20%	-0.10%
Earnings Yield	-46.22%	-34.08%	-31.11%	-15.00%	0.70%	1.50%
FCF Yield	-22.42%	-5.49%	-23.46%	-3.74%	10.37%	22.16%
Payout Ratio	-	-	-	-	2094.37%	1033.61%
Buyback Yield / Dilution	0.05%	0.00%	-0.00%	0.12%	-0.04%	-0.10%