SHE:000633 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	1,895	2,777	1,706	2,734	3,119	2,280
Market Cap Growth	-17.45%	62.75%	-37.61%	-12.35%	36.82%	14.95%
Enterprise Value	2,072	2,814	1,726	2,768	3,143	2,305
Last Close Price	4.92	7.21	4.43	7.10	8.10	5.92
PE Ratio	254.79	366.71	146.09	470.11	529.36	681.69
PS Ratio	6.74	9.52	6.16	11.69	13.60	13.85
PB Ratio	9.35	13.82	8.49	15.32	17.95	13.56
P/TBV Ratio	10.12	14.98	9.66	16.50	19.41	14.73
P/FCF Ratio	-	120.80	73.06	-	-	-
P/OCF Ratio	-	95.60	65.23	-	-	-
EV/Sales Ratio	7.37	9.65	6.23	11.83	13.71	14.01
EV/EBITDA Ratio	41.52	119.14	80.77	247.76	363.94	704.94
EV/EBIT Ratio	213.88	228.55	101.97	378.50	724.56	-
EV/FCF Ratio	-	122.42	73.90	-	-	-
Debt / Equity Ratio	0.95	0.75	1.05	0.19	0.17	0.20
Debt / EBITDA Ratio	3.87	2.97	5.13	2.94	3.47	10.23
Debt / FCF Ratio	-	6.57	9.01	-	-	-
Net Debt / Equity Ratio	0.86	0.64	0.88	0.14	0.12	0.10
Net Debt / EBITDA Ratio	7.66	5.48	8.24	2.30	2.37	5.18
Net Debt / FCF Ratio	-18.15	5.63	7.54	-1.76	-3.28	-11.19
Asset Turnover	0.57	0.60	0.73	0.95	0.93	0.69
Inventory Turnover	3.25	3.54	3.99	3.89	4.51	3.77
Quick Ratio	1.13	1.09	1.00	3.01	1.99	2.40
Current Ratio	2.11	2.03	1.63	5.69	3.05	3.90
Return on Equity (ROE)	3.99%	4.45%	8.01%	3.30%	3.45%	2.01%
Return on Assets (ROA)	1.22%	1.57%	2.80%	1.86%	1.09%	-0.40%
Return on Invested Capital (ROIC)	2.74%	3.46%	5.30%	2.49%	1.75%	-0.69%
Return on Capital Employed (ROCE)	2.60%	3.40%	4.20%	3.50%	2.10%	-0.70%
Earnings Yield	0.39%	0.27%	0.69%	0.21%	0.19%	0.15%
FCF Yield	-0.51%	0.83%	1.37%	-0.53%	-0.20%	-0.07%
Payout Ratio	22.44%	6.39%	6.33%	8.79%	4.74%	10.57%
Buyback Yield / Dilution	1.08%	0.27%	-0.06%	-0.01%	-0.19%	0.29%