Gree Electric Appliances, Inc. of Zhuhai (SHE:000651)
China · Delayed Price · Currency is CNY 38.96
-0.23 (-0.59%)
Nov 4, 2026, 3:04 PM CST
SHE:000651 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 142,677 | 153,782 | 169,715 | 174,565 | 153,166 | 144,841 |
Other Revenue | 16,665 | 16,665 | 19,448 | 29,414 | 35,823 | 43,028 |
| 159,342 | 170,447 | 189,164 | 203,979 | 188,988 | 187,869 | |
Revenue Growth | -11.29% | -9.89% | -7.26% | 7.93% | 0.60% | 11.69% |
Cost of Revenue | 113,523 | 119,697 | 133,638 | 146,028 | 140,378 | 142,695 |
Gross Profit | 45,819 | 50,750 | 55,526 | 57,951 | 48,610 | 45,174 |
Selling, General & Admin | 12,664 | 13,596 | 15,816 | 21,349 | 16,559 | 15,638 |
Research & Development | 5,807 | 6,463 | 6,904 | 6,762 | 6,281 | 6,297 |
Other Operating Expenses | 1,775 | 1,535 | 991.6 | 1,971 | 1,594 | 1,051 |
Operating Expenses | 19,623 | 20,975 | 23,996 | 30,930 | 24,981 | 23,193 |
Operating Income | 26,196 | 29,775 | 31,530 | 27,021 | 23,629 | 21,981 |
Interest Expense | -1,331 | -1,992 | -2,537 | -3,089 | -2,919 | -2,275 |
Interest & Investment Income | 6,372 | 6,958 | 7,434 | 7,446 | 5,896 | 6,550 |
Currency Exchange Gain (Loss) | 251.33 | 251.33 | -250.08 | 373 | 500.02 | -99.2 |
Other Non Operating Income (Expenses) | -643.43 | -80.86 | -65.28 | -69.07 | -98.02 | -125.8 |
EBT Excluding Unusual Items | 30,845 | 34,912 | 36,111 | 31,682 | 27,008 | 26,030 |
Impairment of Goodwill | -43.61 | -43.61 | -266.7 | -206.86 | -246.57 | -107.05 |
Gain (Loss) on Sale of Investments | 232.53 | 164.26 | -273.98 | 437.58 | -343.58 | -58.13 |
Gain (Loss) on Sale of Assets | 37.72 | 39.63 | -98.62 | 382.92 | 0.61 | 6.21 |
Asset Writedown | -1,425 | -1,365 | -519.67 | -240.09 | -49.84 | -16.02 |
Other Unusual Items | 936.9 | 936.9 | 1,944 | 759.97 | 848.4 | 947.98 |
Pretax Income | 30,583 | 34,645 | 36,896 | 32,816 | 27,217 | 26,803 |
Income Tax Expense | 5,902 | 5,782 | 4,525 | 5,097 | 4,206 | 3,971 |
Earnings From Continuing Operations | 24,681 | 28,863 | 32,371 | 27,719 | 23,011 | 22,832 |
Net Income to Company | 24,681 | 28,863 | 32,371 | 27,719 | 23,011 | 22,832 |
Minority Interest in Earnings | 134.3 | 140.36 | -186.5 | 1,298 | 1,495 | 231.84 |
Net Income | 24,816 | 29,003 | 32,185 | 29,017 | 24,507 | 23,064 |
Net Income to Common | 24,816 | 29,003 | 32,185 | 29,017 | 24,507 | 23,064 |
Net Income Growth | -21.68% | -9.88% | 10.91% | 18.41% | 6.26% | 4.01% |
Shares Outstanding (Basic) | 5,600 | 5,578 | 5,521 | 5,559 | 5,532 | 5,709 |
Shares Outstanding (Diluted) | 5,600 | 5,578 | 5,521 | 5,559 | 5,532 | 5,709 |
Shares Change | 0.87% | 1.03% | -0.69% | 0.49% | -3.10% | -4.59% |
EPS (Basic) | 4.43 | 5.20 | 5.83 | 5.22 | 4.43 | 4.04 |
EPS (Diluted) | 4.43 | 5.20 | 5.83 | 5.22 | 4.43 | 4.04 |
EPS Growth | -22.35% | -10.81% | 11.69% | 17.83% | 9.65% | 9.02% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 23,226 | 44,666 | 26,069 | 50,973 | 22,632 | -3,833 |
Free Cash Flow Per Share | 4.15 | 8.01 | 4.72 | 9.17 | 4.09 | -0.67 |
Dividend Per Share | 2.000 | 3.000 | 3.000 | 2.380 | 2.000 | 3.000 |
Dividend Growth | -33.33% | 0% | 26.05% | 19.00% | -33.33% | -25.00% |
Gross Margin | 28.75% | 29.78% | 29.35% | 28.41% | 25.72% | 24.05% |
Operating Margin | 16.44% | 17.47% | 16.67% | 13.25% | 12.50% | 11.70% |
Profit Margin | 15.57% | 17.02% | 17.01% | 14.23% | 12.97% | 12.28% |
Free Cash Flow Margin | 14.58% | 26.21% | 13.78% | 24.99% | 11.97% | -2.04% |
EBITDA | 30,993 | 34,769 | 36,787 | 32,304 | 28,599 | 25,625 |
EBITDA Margin | 19.45% | 20.40% | 19.45% | 15.84% | 15.13% | 13.64% |
D&A For EBITDA | 4,797 | 4,994 | 5,257 | 5,283 | 4,970 | 3,644 |
EBIT | 26,196 | 29,775 | 31,530 | 27,021 | 23,629 | 21,981 |
EBIT Margin | 16.44% | 17.47% | 16.67% | 13.25% | 12.50% | 11.70% |
Effective Tax Rate | 19.30% | 16.69% | 12.26% | 15.53% | 15.45% | 14.82% |
Revenue as Reported | 160,009 | 171,118 | 190,038 | 205,018 | 190,151 | 189,654 |