Shandong Jinling Mining Co., Ltd. (SHE:000655)
China
· Delayed Price · Currency is CNY 6.63
-0.03 (-0.45%)
Apr 24, 2025, 2:45 PM CST
Shandong Jinling Mining Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,545 | 1,369 | 1,279 | 1,728 | 1,358 | Upgrade
|
| Other Revenue | - | 84.7 | 93.86 | 94.3 | 76.73 | Upgrade
|
| Revenue | 1,545 | 1,454 | 1,373 | 1,823 | 1,435 | Upgrade
|
| Revenue Growth (YoY) | 6.29% | 5.92% | -24.69% | 27.03% | 7.41% | Upgrade
|
| Cost of Revenue | 1,286 | 1,132 | 1,084 | 1,269 | 1,029 | Upgrade
|
| Gross Profit | 258.98 | 322.09 | 288.97 | 553.87 | 406.17 | Upgrade
|
| Selling, General & Admin | 155.64 | 138.08 | 144.84 | 427.25 | 160.01 | Upgrade
|
| Research & Development | 29.67 | 23.38 | 25.08 | 28.04 | 15.8 | Upgrade
|
| Other Operating Expenses | 21.76 | 24.74 | 22.91 | 29.32 | 28.53 | Upgrade
|
| Operating Expenses | 207.06 | 184.35 | 189.7 | 480.61 | 201.28 | Upgrade
|
| Operating Income | 51.92 | 137.74 | 99.27 | 73.27 | 204.89 | Upgrade
|
| Interest Expense | - | - | - | - | -0.59 | Upgrade
|
| Interest & Investment Income | 101.9 | 140.95 | 135.39 | 146.34 | 86.74 | Upgrade
|
| Other Non Operating Income (Expenses) | 74.39 | 5.41 | 0.6 | 1.09 | -1.14 | Upgrade
|
| EBT Excluding Unusual Items | 228.2 | 284.1 | 235.26 | 220.7 | 289.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11.83 | 1.68 | 1.5 | 0.1 | -0.03 | Upgrade
|
| Asset Writedown | -5.26 | - | -0.23 | - | -1.29 | Upgrade
|
| Other Unusual Items | - | -0.06 | 1.02 | 6.52 | -1.74 | Upgrade
|
| Pretax Income | 234.77 | 285.72 | 237.54 | 227.32 | 286.84 | Upgrade
|
| Income Tax Expense | 25.36 | 45.6 | 29.96 | 85.55 | 54.51 | Upgrade
|
| Earnings From Continuing Operations | 209.41 | 240.12 | 207.59 | 141.76 | 232.33 | Upgrade
|
| Minority Interest in Earnings | -5.44 | -4.87 | -4.48 | -13.8 | -1.87 | Upgrade
|
| Net Income | 203.96 | 235.25 | 203.11 | 127.96 | 230.45 | Upgrade
|
| Net Income to Common | 203.96 | 235.25 | 203.11 | 127.96 | 230.45 | Upgrade
|
| Net Income Growth | -13.30% | 15.82% | 58.73% | -44.47% | 28.29% | Upgrade
|
| Shares Outstanding (Basic) | 595 | 596 | 596 | 595 | 595 | Upgrade
|
| Shares Outstanding (Diluted) | 595 | 596 | 596 | 595 | 595 | Upgrade
|
| Shares Change (YoY) | -0.15% | -0.01% | 0.08% | -0.05% | 0.12% | Upgrade
|
| EPS (Basic) | 0.34 | 0.40 | 0.34 | 0.21 | 0.39 | Upgrade
|
| EPS (Diluted) | 0.34 | 0.40 | 0.34 | 0.21 | 0.39 | Upgrade
|
| EPS Growth | -13.16% | 15.84% | 58.60% | -44.44% | 28.15% | Upgrade
|
| Free Cash Flow | -51.57 | 269.96 | 246.61 | 392.17 | 109.77 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | 0.45 | 0.41 | 0.66 | 0.18 | Upgrade
|
| Dividend Per Share | - | 0.120 | 0.050 | 0.050 | 0.100 | Upgrade
|
| Dividend Growth | - | 140.00% | - | -50.00% | - | Upgrade
|
| Gross Margin | 16.76% | 22.15% | 21.05% | 30.39% | 28.31% | Upgrade
|
| Operating Margin | 3.36% | 9.47% | 7.23% | 4.02% | 14.28% | Upgrade
|
| Profit Margin | 13.20% | 16.18% | 14.80% | 7.02% | 16.06% | Upgrade
|
| Free Cash Flow Margin | -3.34% | 18.57% | 17.96% | 21.52% | 7.65% | Upgrade
|
| EBITDA | 95.83 | 179.56 | 139.23 | 114.07 | 242.7 | Upgrade
|
| EBITDA Margin | 6.20% | 12.35% | 10.14% | 6.26% | 16.91% | Upgrade
|
| D&A For EBITDA | 43.91 | 41.82 | 39.96 | 40.8 | 37.81 | Upgrade
|
| EBIT | 51.92 | 137.74 | 99.27 | 73.27 | 204.89 | Upgrade
|
| EBIT Margin | 3.36% | 9.47% | 7.23% | 4.02% | 14.28% | Upgrade
|
| Effective Tax Rate | 10.80% | 15.96% | 12.61% | 37.64% | 19.00% | Upgrade
|
| Revenue as Reported | - | 1,454 | 1,373 | 1,823 | 1,435 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.