Shandong Jinling Mining Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	5,406	5,656	3,661	4,269	3,941	4,935
Market Cap Growth	31.79%	54.47%	-14.23%	8.31%	-20.14%	7.38%
Enterprise Value	5,176	3,745	1,558	2,405	2,233	3,630
Last Close Price	9.08	9.50	6.01	6.79	6.22	7.74
PE Ratio	20.16	21.10	17.95	18.15	19.40	38.57
Forward PE	18.92	10.57	10.57	10.57	10.57	9.47
PS Ratio	3.25	3.40	2.37	2.94	2.87	2.71
PB Ratio	1.52	1.60	1.08	1.29	1.27	1.69
P/TBV Ratio	1.67	1.75	1.19	1.41	1.40	1.87
P/FCF Ratio	27.18	28.44	-	15.81	15.98	12.59
P/OCF Ratio	18.73	19.59	58.32	12.51	13.91	11.76
EV/Sales Ratio	3.11	2.25	1.01	1.65	1.63	1.99
EV/EBITDA Ratio	24.85	18.08	16.59	13.39	16.04	31.82
EV/EBIT Ratio	32.53	23.54	31.14	17.46	22.50	49.54
EV/FCF Ratio	26.03	18.83	-	8.91	9.06	9.26
Debt / Equity Ratio	0.01	0.01	0.00	0	0	0
Debt / EBITDA Ratio	0.24	0.24	0.05	0.01	0.01	0.01
Debt / FCF Ratio	0.25	0.25	-	0.00	0.00	0.00
Net Debt / Equity Ratio	-0.08	-0.08	-0.63	-0.64	-0.57	-0.48
Net Debt / EBITDA Ratio	-1.35	-1.35	-22.67	-11.84	-12.71	-12.21
Net Debt / FCF Ratio	-1.40	-1.40	41.30	-7.88	-7.18	-3.55
Asset Turnover	0.42	0.42	0.40	0.40	0.40	0.56
Inventory Turnover	18.60	18.60	16.80	18.45	18.09	20.14
Quick Ratio	1.71	1.71	7.13	8.93	9.51	7.61
Current Ratio	1.94	1.94	7.44	9.26	9.88	7.93
Return on Equity (ROE)	7.91%	7.91%	6.25%	7.49%	6.89%	4.93%
Return on Assets (ROA)	2.49%	2.49%	0.82%	2.36%	1.79%	1.41%
Return on Invested Capital (ROIC)	5.35%	5.74%	3.64%	9.22%	6.07%	2.72%
Return on Capital Employed (ROCE)	4.30%	4.30%	1.40%	3.90%	3.00%	2.30%
Earnings Yield	4.96%	4.74%	5.57%	5.51%	5.15%	2.59%
FCF Yield	3.68%	3.52%	-1.41%	6.32%	6.26%	7.95%
Dividend Yield	2.53%	2.38%	3.00%	1.77%	0.80%	0.65%
Payout Ratio	46.64%	46.91%	56.11%	12.65%	14.66%	46.52%
Buyback Yield / Dilution	-0.00%	-0.00%	0.04%	0.01%	-0.08%	0.05%
Total Shareholder Return	2.52%	2.38%	3.03%	1.78%	0.72%	0.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.