Shandong Jinling Mining Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	6,733	3,661	4,269	3,941	4,935	4,596
Market Cap Growth	82.42%	-14.23%	8.31%	-20.14%	7.38%	39.60%
Enterprise Value	4,822	1,558	2,405	2,233	3,630	3,597
Last Close Price	11.31	6.01	6.79	6.22	7.74	7.14
PE Ratio	24.50	17.95	18.15	19.40	38.57	19.94
Forward PE	24.59	10.57	10.57	10.57	9.47	19.42
PS Ratio	3.99	2.37	2.94	2.87	2.71	3.20
PB Ratio	1.89	1.08	1.29	1.27	1.69	1.63
P/TBV Ratio	2.08	1.19	1.41	1.40	1.87	1.81
P/FCF Ratio	122.34	-	15.81	15.98	12.59	41.87
P/OCF Ratio	37.21	58.32	12.51	13.91	11.76	37.31
EV/Sales Ratio	2.86	1.01	1.65	1.63	1.99	2.51
EV/EBITDA Ratio	22.55	16.60	13.39	16.04	31.82	14.82
EV/EBIT Ratio	28.81	31.14	17.46	22.50	49.54	17.56
EV/FCF Ratio	87.62	-	8.91	9.06	9.26	32.77
Debt / Equity Ratio	0.00	0.00	0	0	0	0
Debt / EBITDA Ratio	0.02	0.05	0.01	0.01	0.01	0.00
Debt / FCF Ratio	0.08	-	0.00	0.00	0.00	0.01
Net Debt / Equity Ratio	-0.55	-0.63	-0.64	-0.57	-0.48	-0.35
Net Debt / EBITDA Ratio	-9.21	-22.69	-11.84	-12.71	-12.21	-4.07
Net Debt / FCF Ratio	-35.60	41.30	-7.88	-7.18	-3.55	-9.00
Asset Turnover	0.43	0.40	0.40	0.40	0.56	0.48
Inventory Turnover	18.32	16.80	18.45	18.09	20.14	13.96
Quick Ratio	6.85	7.13	8.93	9.51	7.61	6.07
Current Ratio	7.12	7.44	9.26	9.88	7.93	6.38
Return on Equity (ROE)	8.08%	6.25%	7.49%	6.89%	4.93%	8.58%
Return on Assets (ROA)	2.66%	0.82%	2.36%	1.79%	1.41%	4.27%
Return on Invested Capital (ROIC)	8.91%	3.64%	9.22%	6.07%	2.72%	9.05%
Return on Capital Employed (ROCE)	4.50%	1.40%	3.90%	3.00%	2.30%	7.20%
Earnings Yield	4.08%	5.57%	5.51%	5.15%	2.59%	5.01%
FCF Yield	0.82%	-1.41%	6.32%	6.26%	7.95%	2.39%
Dividend Yield	1.64%	3.00%	1.77%	0.80%	0.65%	1.40%
Payout Ratio	35.18%	56.11%	12.65%	14.66%	46.52%	-
Buyback Yield / Dilution	0.14%	0.15%	0.01%	-0.08%	0.05%	-0.12%
Total Shareholder Return	1.79%	3.15%	1.78%	0.72%	0.70%	1.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.