Genimous Technology Co., Ltd. (SHE:000676)
China · Delayed Price · Currency is CNY 6.61
+0.60 (9.98%)
Oct 30, 2026, 3:05 PM CST
Genimous Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 4,215 | 4,027 | 3,307 | 2,886 | 2,658 | 5,682 |
Other Revenue | 30.57 | 0.04 | - | - | 0.01 | 0.1 |
| 4,246 | 4,027 | 3,307 | 2,886 | 2,658 | 5,682 | |
Revenue Growth | 5.11% | 21.77% | 14.59% | 8.56% | -53.22% | -46.98% |
Cost of Revenue | 3,619 | 3,518 | 2,834 | 2,332 | 2,080 | 5,094 |
Gross Profit | 627.07 | 508.99 | 473.34 | 553.74 | 578.74 | 588.03 |
Selling, General & Admin | 291.13 | 298.1 | 258.38 | 288.89 | 330.15 | 395.49 |
Research & Development | 157.28 | 159.45 | 127.96 | 122.27 | 113.85 | 117.32 |
Other Operating Expenses | 5 | 4.97 | 3.71 | -3.7 | -12.58 | -31.88 |
Operating Expenses | 368.83 | 456.3 | 424.17 | 398.96 | 546.57 | 582.41 |
Operating Income | 258.25 | 52.69 | 49.17 | 154.79 | 32.17 | 5.62 |
Interest Expense | -2.85 | -7.83 | -9.71 | -10.23 | -43.38 | -94.84 |
Interest & Investment Income | 62.77 | 122.66 | 154.46 | 250.39 | 97.95 | 217.75 |
Currency Exchange Gain (Loss) | 2.46 | 2.46 | 1.23 | -2.21 | 0.23 | -0.3 |
Other Non Operating Income (Expenses) | -16.51 | -0.24 | 6.88 | 33.17 | -18.68 | -24.18 |
EBT Excluding Unusual Items | 304.11 | 169.74 | 202.02 | 425.91 | 68.29 | 104.05 |
Impairment of Goodwill | -6.7 | -6.7 | -20.15 | - | -299 | - |
Gain (Loss) on Sale of Investments | 12.4 | 34 | 6.78 | -23.13 | -54.1 | 14.06 |
Gain (Loss) on Sale of Assets | 0.06 | -1.12 | 101.9 | -0.11 | 0.39 | 1.38 |
Asset Writedown | 4.21 | 5.18 | -6.41 | -0 | -77.1 | -20.39 |
Legal Settlements | -15.35 | -15.35 | -6.7 | -0.03 | -0.04 | -0.06 |
Other Unusual Items | 1.29 | 1.18 | 2.86 | 10.92 | 8.86 | 16.09 |
Pretax Income | 300.01 | 186.93 | 280.29 | 413.56 | -352.69 | 115.13 |
Income Tax Expense | 7.57 | -3.78 | -6.97 | 9.66 | 34.5 | -12.41 |
Earnings From Continuing Operations | 292.44 | 190.7 | 287.26 | 403.89 | -387.19 | 127.54 |
Minority Interest in Earnings | -28.59 | -49.11 | -74.58 | -81.65 | -15.84 | 5.95 |
Net Income | 263.85 | 141.6 | 212.67 | 322.25 | -403.03 | 133.49 |
Net Income to Common | 263.85 | 141.6 | 212.67 | 322.25 | -403.03 | 133.49 |
Net Income Growth | 49.31% | -33.42% | -34.00% | - | - | - |
Shares Outstanding (Basic) | 1,253 | 1,253 | 1,257 | 1,268 | 1,277 | 1,276 |
Shares Outstanding (Diluted) | 1,253 | 1,253 | 1,257 | 1,268 | 1,277 | 1,276 |
Shares Change | -0.02% | -0.31% | -0.89% | -0.66% | 0.03% | 0.67% |
EPS (Basic) | 0.21 | 0.11 | 0.17 | 0.25 | -0.32 | 0.10 |
EPS (Diluted) | 0.21 | 0.11 | 0.17 | 0.25 | -0.32 | 0.10 |
EPS Growth | 49.34% | -33.22% | -33.41% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 163.26 | -95.43 | 17.55 | -272.53 | 767.96 | 80.1 |
Free Cash Flow Per Share | 0.13 | -0.08 | 0.01 | -0.21 | 0.60 | 0.06 |
Gross Margin | 14.77% | 12.64% | 14.31% | 19.19% | 21.77% | 10.35% |
Operating Margin | 6.08% | 1.31% | 1.49% | 5.36% | 1.21% | 0.10% |
Profit Margin | 6.21% | 3.52% | 6.43% | 11.17% | -15.16% | 2.35% |
Free Cash Flow Margin | 3.84% | -2.37% | 0.53% | -9.44% | 28.89% | 1.41% |
EBITDA | 259.64 | 58.81 | 61.58 | 167.87 | 50.01 | 32.44 |
EBITDA Margin | 6.12% | 1.46% | 1.86% | 5.82% | 1.88% | 0.57% |
D&A For EBITDA | 1.39 | 6.11 | 12.41 | 13.08 | 17.84 | 26.82 |
EBIT | 258.25 | 52.69 | 49.17 | 154.79 | 32.17 | 5.62 |
EBIT Margin | 6.08% | 1.31% | 1.49% | 5.36% | 1.21% | 0.10% |
Effective Tax Rate | 2.53% | - | - | 2.34% | - | - |
Revenue as Reported | 1,012 | 4,119 | 3,390 | 2,929 | 2,729 | 5,844 |
Advertising Expenses | - | 2.95 | 15.59 | 10.3 | 9.21 | 13.82 |