Inner Mongolia Yuan Xing Energy Company Limited (SHE:000683)
China
· Delayed Price · Currency is CNY 5.16
+0.02 (0.39%)
May 7, 2025, 12:44 PM CST
SHE:000683 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 12,982 | 13,209 | 11,990 | 10,926 | 12,061 | 7,632 | Upgrade
|
Other Revenue | 54.96 | 54.96 | 53.82 | 60.55 | 84.7 | 66.48 | Upgrade
|
| Revenue | 13,037 | 13,264 | 12,044 | 10,987 | 12,145 | 7,698 | Upgrade
|
Revenue Growth (YoY) | 3.18% | 10.13% | 9.62% | -9.54% | 57.77% | 0.06% | Upgrade
|
Cost of Revenue | 8,405 | 8,001 | 7,199 | 6,643 | 7,408 | 6,098 | Upgrade
|
Gross Profit | 4,632 | 5,262 | 4,845 | 4,343 | 4,738 | 1,600 | Upgrade
|
Selling, General & Admin | 1,142 | 1,209 | 966.01 | 828.11 | 791.76 | 747.98 | Upgrade
|
Research & Development | 97.57 | 123.95 | 151.38 | 163.56 | 156.52 | 123.16 | Upgrade
|
Other Operating Expenses | 225.38 | 227.94 | 232.59 | 237.62 | 414.89 | 186.38 | Upgrade
|
Operating Expenses | 1,465 | 1,561 | 1,350 | 1,229 | 1,363 | 1,094 | Upgrade
|
Operating Income | 3,168 | 3,702 | 3,495 | 3,114 | 3,375 | 506.69 | Upgrade
|
Interest Expense | -333.54 | -366.66 | -329.03 | -243.95 | -248.75 | -321.53 | Upgrade
|
Interest & Investment Income | 565.88 | 505.77 | 622.71 | 901.03 | 3,964 | 168.93 | Upgrade
|
Currency Exchange Gain (Loss) | 3.99 | 3.99 | -2.44 | 0.44 | -0.56 | -2.6 | Upgrade
|
Other Non Operating Income (Expenses) | -75.36 | -77.24 | -56.06 | -52.4 | -71.35 | -58.77 | Upgrade
|
EBT Excluding Unusual Items | 3,329 | 3,768 | 3,730 | 3,719 | 7,019 | 292.72 | Upgrade
|
Gain (Loss) on Sale of Investments | -72.93 | -72.93 | -6.6 | -23.5 | -151.83 | -30.19 | Upgrade
|
Gain (Loss) on Sale of Assets | -4.3 | -4.2 | 0.21 | -8.8 | -254.96 | 0.04 | Upgrade
|
Asset Writedown | -99.11 | -99.11 | -71.17 | -35.85 | -307.74 | -34.41 | Upgrade
|
Other Unusual Items | -190.04 | -193.35 | -1,005 | 3.25 | 0.06 | 11.44 | Upgrade
|
Pretax Income | 2,967 | 3,402 | 2,652 | 3,658 | 6,309 | 246.56 | Upgrade
|
Income Tax Expense | 453.35 | 528.84 | 508.05 | 468.03 | 630.78 | 120.14 | Upgrade
|
Earnings From Continuing Operations | 2,513 | 2,874 | 2,144 | 3,190 | 5,678 | 126.42 | Upgrade
|
Minority Interest in Earnings | -931.97 | -1,062 | -733.91 | -530.39 | -730.56 | -58.32 | Upgrade
|
Net Income | 1,581 | 1,811 | 1,410 | 2,660 | 4,948 | 68.1 | Upgrade
|
Net Income to Common | 1,581 | 1,811 | 1,410 | 2,660 | 4,948 | 68.1 | Upgrade
|
Net Income Growth | 19.15% | 28.46% | -46.99% | -46.25% | 7166.09% | -89.89% | Upgrade
|
Shares Outstanding (Basic) | 3,647 | 3,653 | 3,615 | 3,622 | 3,638 | 3,405 | Upgrade
|
Shares Outstanding (Diluted) | 3,647 | 3,653 | 3,615 | 3,622 | 3,638 | 3,405 | Upgrade
|
Shares Change (YoY) | -0.31% | 1.05% | -0.18% | -0.45% | 6.85% | -9.00% | Upgrade
|
EPS (Basic) | 0.43 | 0.50 | 0.39 | 0.73 | 1.36 | 0.02 | Upgrade
|
EPS (Diluted) | 0.43 | 0.49 | 0.39 | 0.73 | 1.36 | 0.02 | Upgrade
|
EPS Growth | 17.93% | 25.64% | -46.58% | -46.32% | 6700.00% | -88.89% | Upgrade
|
Free Cash Flow | 3,486 | 3,168 | -539.98 | -22.78 | 1,671 | 1,173 | Upgrade
|
Free Cash Flow Per Share | 0.96 | 0.87 | -0.15 | -0.01 | 0.46 | 0.34 | Upgrade
|
Dividend Per Share | 0.300 | 0.300 | 0.300 | 0.150 | 0.100 | - | Upgrade
|
Dividend Growth | - | - | 100.00% | 50.00% | - | - | Upgrade
|
Gross Margin | 35.53% | 39.67% | 40.23% | 39.53% | 39.01% | 20.79% | Upgrade
|
Operating Margin | 24.30% | 27.91% | 29.02% | 28.34% | 27.79% | 6.58% | Upgrade
|
Profit Margin | 12.13% | 13.66% | 11.71% | 24.21% | 40.74% | 0.89% | Upgrade
|
Free Cash Flow Margin | 26.74% | 23.89% | -4.48% | -0.21% | 13.76% | 15.23% | Upgrade
|
EBITDA | 4,768 | 5,191 | 4,541 | 3,993 | 4,467 | 1,571 | Upgrade
|
EBITDA Margin | 36.57% | 39.14% | 37.71% | 36.35% | 36.78% | 20.41% | Upgrade
|
D&A For EBITDA | 1,600 | 1,490 | 1,046 | 879.68 | 1,092 | 1,064 | Upgrade
|
EBIT | 3,168 | 3,702 | 3,495 | 3,114 | 3,375 | 506.69 | Upgrade
|
EBIT Margin | 24.30% | 27.91% | 29.02% | 28.34% | 27.79% | 6.58% | Upgrade
|
Effective Tax Rate | 15.28% | 15.54% | 19.16% | 12.79% | 10.00% | 48.73% | Upgrade
|
Revenue as Reported | 13,037 | 13,264 | 12,044 | 10,987 | 12,145 | 7,698 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.