Northeast Securities Co., Ltd. (SHE:000686)
China flag China · Delayed Price · Currency is CNY
8.02
+0.12 (1.52%)
Apr 2, 2025, 2:45 PM CST

Northeast Securities Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Interest and Dividend Income
-2,9712,8173,3602,063
Upgrade
Total Interest Expense
-1,4571,3011,454-
Upgrade
Net Interest Income
-1,5141,5161,9062,063
Upgrade
Gain on Sale of Investments (Rev)
-52.42-728.04608.01502.07
Upgrade
Other Revenue
6,5494,8794,2594,9554,016
Upgrade
Revenue Before Loan Losses
6,5496,4455,0477,4696,582
Upgrade
Provision for Loan Losses
--157.58-136.46-190.74153.2
Upgrade
Revenue
6,5496,6035,1837,6606,429
Upgrade
Revenue Growth (YoY)
-0.81%27.38%-32.33%19.16%-17.17%
Upgrade
Cost of Services Provided
-3,1322,9313,1652,375
Upgrade
Other Operating Expenses
5,3312,7061,8682,2042,166
Upgrade
Total Operating Expenses
5,3315,9174,9765,5924,640
Upgrade
Operating Income
1,218685.48206.872,0681,788
Upgrade
Currency Exchange Gains
-1.342.04-0.570.56
Upgrade
Other Non-Operating Income (Expenses)
-26.39--30.3--
Upgrade
EBT Excluding Unusual Items
1,192686.82178.612,0681,789
Upgrade
Asset Writedown
--0.5-1.53-1.91-0.99
Upgrade
Gain (Loss) on Sale of Investments
--0.07-0.07-
Upgrade
Other Unusual Items
-36.2723.3228.0119.26
Upgrade
Pretax Income
1,192722.82200.382,0941,807
Upgrade
Income Tax Expense
28927.17-72.1387.81340
Upgrade
Earnings From Continuing Ops.
902.86695.65272.481,7061,467
Upgrade
Minority Interest in Earnings
--27.2-41.53-81.87-134.14
Upgrade
Net Income
902.86668.45230.941,6241,333
Upgrade
Net Income to Common
902.86668.45230.941,6241,333
Upgrade
Net Income Growth
35.07%189.44%-85.78%21.80%32.40%
Upgrade
Shares Outstanding (Basic)
2,3402,3402,3402,3402,339
Upgrade
Shares Outstanding (Diluted)
2,3402,3402,3402,3402,339
Upgrade
Shares Change (YoY)
-0.01%0.03%-0.02%0.05%-0.12%
Upgrade
EPS (Basic)
0.390.290.100.690.57
Upgrade
EPS (Diluted)
0.390.290.100.690.57
Upgrade
EPS Growth
35.08%189.36%-85.78%21.74%32.56%
Upgrade
Free Cash Flow
--2,1762,4434,0952,185
Upgrade
Free Cash Flow Per Share
--0.931.041.750.93
Upgrade
Dividend Per Share
-0.1000.1000.1000.100
Upgrade
Operating Margin
18.60%10.38%3.99%27.00%27.82%
Upgrade
Profit Margin
13.79%10.12%4.46%21.20%20.74%
Upgrade
Free Cash Flow Margin
--32.96%47.14%53.46%33.99%
Upgrade
Effective Tax Rate
24.25%3.76%-18.52%18.81%
Upgrade
Revenue as Reported
-6,4755,0777,4786,610
Upgrade
Updated Jan 16, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.