Northeast Securities Co., Ltd. (SHE:000686)
China flag China · Delayed Price · Currency is CNY
8.11
+0.01 (0.12%)
Jul 31, 2026, 3:06 PM CST

Northeast Securities Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,3635,0224,2606,6035,1837,660
Revenue Growth
-14.61%17.89%-35.48%27.38%-32.33%19.16%
Operating Income
2,0201,7441,160685.48206.872,068
Net Income
1,6591,451873.65668.45230.941,624
Earnings Per Share
0.710.620.370.290.100.69
EPS Growth
60.48%67.57%27.59%193.82%-85.78%21.74%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Wealth Business
2,5031,9271,841--
Securities Proprietary Business
1,5181,4731,170327.121,021
Securities Asset Management Business
795.32571.03490.4493.77256.54
Inter-Segment Offset
-626.01-932.73-779.65-526.03-95
Futures Business
177.81120.082,8241,9732,376
Other Business
-83.96325.452.7620.1330.09
Securities Underwriting and Sponsorship Business
132.28146.84286.05166.81382.99
Fund Management Business
653.02672.56641.39675.42695.55
Total
5,0694,3046,4755,0777,447

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
77,76953,33460,68158,96456,47958,077
Total Debt
60,36752,52840,46040,32235,07338,469
Net Cash (Debt)
17,401805.7420,22118,64221,40619,609
Net Cash Growth
13.89%-96.02%8.47%-12.91%9.16%29.49%
Net Cash Per Share
7.410.348.568.099.158.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10,2281,00310,936-1,8822,7144,310
Capital Expenditures
-90.15-93.15-179.55-294.37-270.73-214.26
Free Cash Flow
10,138909.8710,757-2,1762,4434,095
Free Cash Flow Growth
64.53%-91.54%---40.34%87.39%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
37.66%34.73%27.23%10.38%3.99%27.00%
Pretax Margin
38.01%35.12%27.33%10.95%3.87%27.33%
Profit Margin
30.94%28.90%20.51%10.12%4.46%21.20%
FCF Margin
189.04%18.12%252.53%-32.96%47.14%53.46%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1000.1500.1200.1000.1000.100
Dividend Per Share Growth
108.33%25.00%20.00%0%0%0%
Dividend Yield
1.23%1.64%1.58%1.49%1.65%1.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.4715.0321.2724.8665.8712.65
Forward PE
-13.9155.7214.4918.8618.86
P/FCF Ratio
1.8723.971.73-6.235.02
PS Ratio
3.534.344.362.522.942.68