Suning Universal Co.,Ltd (SHE:000718)
China · Delayed Price · Currency is CNY 2.230
-0.020 (-0.89%)
Jul 18, 2025, 2:45 PM CST
Suning Universal Co.,Ltd Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 121.3 | 165.18 | 182.12 | 357.97 | 617.85 | 1,059 | Upgrade |
Depreciation & Amortization | 152.15 | 152.15 | 150.78 | 142.27 | 138.29 | 116.23 | Upgrade |
Other Amortization | 19.23 | 19.23 | 19.29 | 19.05 | 2.97 | 2.84 | Upgrade |
Loss (Gain) From Sale of Assets | -4.27 | -4.27 | -0.06 | -0.01 | -0.29 | -0.25 | Upgrade |
Asset Writedown & Restructuring Costs | 13.03 | 13.03 | 39.01 | 9.22 | 9.44 | 0.02 | Upgrade |
Loss (Gain) From Sale of Investments | -28.7 | -28.7 | 68.24 | 50.89 | 95.86 | -20.62 | Upgrade |
Provision & Write-off of Bad Debts | 6.23 | 6.23 | -6.68 | 3.44 | 3.34 | 13.73 | Upgrade |
Other Operating Activities | 87.21 | 121.3 | 155.59 | 273.6 | 97.79 | 461.32 | Upgrade |
Change in Accounts Receivable | -83.72 | -83.72 | -225.83 | -159.02 | -155.5 | 274.4 | Upgrade |
Change in Inventory | 328.43 | 328.43 | -138.12 | 395 | -100.83 | 1,446 | Upgrade |
Change in Accounts Payable | -64.15 | -64.15 | 270.2 | -289 | -330.88 | -3,319 | Upgrade |
Change in Other Net Operating Assets | 24.42 | 24.42 | 2.55 | - | - | - | Upgrade |
Operating Cash Flow | 444.81 | 522.78 | 508.1 | 793.68 | 376.84 | 106.5 | Upgrade |
Operating Cash Flow Growth | -9.94% | 2.89% | -35.98% | 110.61% | 253.85% | - | Upgrade |
Capital Expenditures | -31.97 | -32.04 | -416.2 | -19.99 | -18.79 | -38.71 | Upgrade |
Sale of Property, Plant & Equipment | - | - | - | 0.57 | 0.01 | 3.44 | Upgrade |
Cash Acquisitions | - | - | - | -15.77 | - | -10.29 | Upgrade |
Divestitures | 158.92 | 158.92 | 20 | - | - | - | Upgrade |
Investment in Securities | 7.54 | -4.06 | 1.71 | 8.8 | 335 | -295 | Upgrade |
Other Investing Activities | 0.3 | 0.3 | 0.01 | 9.28 | 12.31 | 22.49 | Upgrade |
Investing Cash Flow | 134.8 | 123.12 | -394.49 | -17.11 | 328.52 | -318.07 | Upgrade |
Long-Term Debt Issued | - | 1,106 | 1,044 | 949 | 1,888 | 2,310 | Upgrade |
Long-Term Debt Repaid | - | -1,102 | -1,547 | -1,311 | -2,373 | -2,310 | Upgrade |
Net Debt Issued (Repaid) | 44.53 | 4.05 | -502.63 | -361.99 | -485.28 | -0.18 | Upgrade |
Issuance of Common Stock | - | - | - | 406.31 | 100 | - | Upgrade |
Common Dividends Paid | -328.04 | -332.27 | -482.88 | -351.01 | -158.39 | -1,008 | Upgrade |
Other Financing Activities | -246.37 | -172.93 | 454.71 | 58.2 | -604.09 | 237.07 | Upgrade |
Financing Cash Flow | -529.89 | -501.15 | -530.8 | -248.49 | -1,148 | -770.89 | Upgrade |
Foreign Exchange Rate Adjustments | 0.02 | 0.02 | 0.03 | 0.08 | 0 | -0 | Upgrade |
Net Cash Flow | 49.73 | 144.77 | -417.16 | 528.17 | -442.4 | -982.46 | Upgrade |
Free Cash Flow | 412.84 | 490.74 | 91.9 | 773.69 | 358.05 | 67.79 | Upgrade |
Free Cash Flow Growth | 422.88% | 433.98% | -88.12% | 116.09% | 428.17% | - | Upgrade |
Free Cash Flow Margin | 20.05% | 23.14% | 4.35% | 34.55% | 11.97% | 1.54% | Upgrade |
Free Cash Flow Per Share | 0.14 | 0.16 | 0.03 | 0.26 | 0.12 | 0.02 | Upgrade |
Cash Income Tax Paid | 396.78 | 499.44 | 377.56 | 451.26 | 652.68 | 757.86 | Upgrade |
Levered Free Cash Flow | 524.9 | 531.96 | 607.38 | 762.6 | -215.55 | 367.61 | Upgrade |
Unlevered Free Cash Flow | 566.99 | 577.11 | 673.41 | 849.67 | -147.01 | 445.27 | Upgrade |
Change in Net Working Capital | -270.53 | -243.48 | -448.2 | -302.56 | 956.96 | 657.2 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.