Suning Universal Co.,Ltd Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	7,071	7,162	7,860	9,263	12,938	9,422
Market Cap Growth	0.87%	-8.88%	-15.15%	-28.41%	37.32%	6.19%
Enterprise Value	8,089	8,574	9,388	10,884	14,952	11,030
Last Close Price	2.33	2.29	2.42	2.96	4.13	3.01
PE Ratio	-	43.36	43.16	25.88	20.94	8.90
Forward PE	-	8.37	8.37	8.37	8.37	8.37
PS Ratio	4.58	3.38	3.72	4.14	4.33	2.13
PB Ratio	0.75	0.74	0.81	0.95	1.43	1.08
P/TBV Ratio	0.80	0.80	0.89	1.04	1.57	1.20
P/FCF Ratio	18.04	14.59	85.52	11.97	36.13	138.98
P/OCF Ratio	16.49	13.70	15.47	11.67	34.33	88.47
PEG Ratio	-	0.16	0.16	0.16	0.16	0.16
EV/Sales Ratio	5.24	4.04	4.44	4.86	5.00	2.50
EV/EBITDA Ratio	63.68	21.59	11.95	14.19	12.31	6.30
EV/EBIT Ratio	-	32.45	14.45	16.76	13.59	6.75
EV/FCF Ratio	20.64	17.47	102.15	14.07	41.76	162.71
Debt / Equity Ratio	0.17	0.18	0.17	0.23	0.28	0.34
Debt / EBITDA Ratio	12.24	4.22	2.09	2.81	2.07	1.67
Debt / FCF Ratio	3.97	3.58	18.22	2.88	7.17	43.09
Net Debt / Equity Ratio	0.10	0.09	0.12	0.11	0.23	0.18
Net Debt / EBITDA Ratio	8.62	2.28	1.44	1.45	1.70	0.90
Net Debt / FCF Ratio	2.37	1.85	12.33	1.43	5.77	23.32
Asset Turnover	0.11	0.14	0.14	0.14	0.19	0.26
Inventory Turnover	0.13	0.14	0.10	0.11	0.13	0.20
Quick Ratio	0.46	0.51	0.44	0.40	0.31	0.31
Current Ratio	3.28	2.86	2.60	2.42	2.48	1.95
Return on Equity (ROE)	-0.89%	1.71%	1.83%	3.84%	6.77%	12.01%
Return on Assets (ROA)	-0.10%	1.13%	2.68%	2.63%	4.36%	6.00%
Return on Invested Capital (ROIC)	-0.22%	2.36%	3.96%	5.35%	6.88%	11.58%
Return on Capital Employed (ROCE)	-0.20%	2.50%	6.10%	6.10%	10.30%	16.80%
Earnings Yield	-1.25%	2.31%	2.32%	3.86%	4.78%	11.24%
FCF Yield	5.54%	6.85%	1.17%	8.35%	2.77%	0.72%
Dividend Yield	2.58%	4.37%	0.83%	5.75%	0.48%	-
Payout Ratio	-	201.16%	265.14%	98.06%	25.64%	95.16%
Buyback Yield / Dilution	-0.15%	-0.03%	-0.06%	0.03%	-0.00%	0.01%
Total Shareholder Return	2.43%	4.33%	0.77%	5.78%	0.48%	0.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.