BOE Technology Group Company Limited (SHE:000725)
China
· Delayed Price · Currency is CNY 3.810
-0.020 (-0.52%)
Apr 24, 2025, 2:45 PM CST
SHE:000725 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 193,576 | 169,749 | 174,113 | 217,252 | 131,839 | Upgrade
|
| Other Revenue | 4,804 | 4,794 | 4,301 | 3,784 | 3,714 | Upgrade
|
| Revenue | 198,381 | 174,543 | 178,414 | 221,036 | 135,553 | Upgrade
|
| Revenue Growth (YoY) | 13.66% | -2.17% | -19.28% | 63.06% | 16.80% | Upgrade
|
| Cost of Revenue | 171,532 | 156,719 | 164,575 | 160,831 | 112,975 | Upgrade
|
| Gross Profit | 26,848 | 17,825 | 13,839 | 60,205 | 22,578 | Upgrade
|
| Selling, General & Admin | 8,174 | 7,799 | 10,412 | 12,083 | 7,683 | Upgrade
|
| Research & Development | 13,123 | 11,320 | 11,101 | 10,616 | 7,639 | Upgrade
|
| Other Operating Expenses | 228.39 | 724.27 | 1,247 | -668.56 | 1,068 | Upgrade
|
| Operating Expenses | 21,632 | 19,859 | 22,809 | 22,059 | 16,388 | Upgrade
|
| Operating Income | 5,216 | -2,034 | -8,970 | 38,145 | 6,190 | Upgrade
|
| Interest Expense | -4,033 | -3,537 | -3,572 | -4,867 | -3,498 | Upgrade
|
| Interest & Investment Income | 2,286 | 2,843 | 7,577 | 2,398 | 1,771 | Upgrade
|
| Currency Exchange Gain (Loss) | 543.83 | 439.33 | -258.46 | 248.02 | 73.11 | Upgrade
|
| Other Non Operating Income (Expenses) | -26.7 | 258.68 | -99.16 | -19.72 | -33.34 | Upgrade
|
| EBT Excluding Unusual Items | 3,986 | -2,030 | -5,323 | 35,905 | 4,503 | Upgrade
|
| Impairment of Goodwill | -51.13 | - | -147.76 | -279.74 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -129.17 | 291.54 | 150.84 | 82.96 | -233.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | 106.93 | 23.3 | 12.41 | 153.51 | 19.06 | Upgrade
|
| Asset Writedown | -201.04 | -245.38 | -190.16 | -776.97 | -527.9 | Upgrade
|
| Other Unusual Items | 1,374 | 3,794 | 5,549 | - | 2,332 | Upgrade
|
| Pretax Income | 5,086 | 1,833 | 51.22 | 35,084 | 6,093 | Upgrade
|
| Income Tax Expense | 940.38 | 1,463 | 1,792 | 4,188 | 1,565 | Upgrade
|
| Earnings From Continuing Operations | 4,145 | 369.87 | -1,741 | 30,896 | 4,528 | Upgrade
|
| Minority Interest in Earnings | 1,178 | 2,178 | 9,282 | -4,936 | 507.36 | Upgrade
|
| Net Income | 5,323 | 2,547 | 7,541 | 25,961 | 5,036 | Upgrade
|
| Preferred Dividends & Other Adjustments | 72.74 | 135.73 | 595.22 | 564.83 | 485.93 | Upgrade
|
| Net Income to Common | 5,251 | 2,412 | 6,946 | 25,396 | 4,550 | Upgrade
|
| Net Income Growth | 108.97% | -66.22% | -70.95% | 415.54% | 162.46% | Upgrade
|
| Shares Outstanding (Basic) | 37,520 | 37,430 | 37,503 | 35,705 | 34,684 | Upgrade
|
| Shares Outstanding (Diluted) | 37,520 | 37,430 | 37,503 | 35,705 | 34,684 | Upgrade
|
| Shares Change (YoY) | 0.24% | -0.19% | 5.04% | 2.94% | -0.33% | Upgrade
|
| EPS (Basic) | 0.14 | 0.06 | 0.19 | 0.71 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.06 | 0.19 | 0.71 | 0.13 | Upgrade
|
| EPS Growth | 133.23% | -67.61% | -73.91% | 446.15% | 160.00% | Upgrade
|
| Free Cash Flow | 13,700 | 13,494 | 13,624 | 26,601 | -4,964 | Upgrade
|
| Free Cash Flow Per Share | 0.36 | 0.36 | 0.36 | 0.74 | -0.14 | Upgrade
|
| Dividend Per Share | 0.050 | 0.030 | 0.061 | 0.210 | 0.100 | Upgrade
|
| Dividend Growth | 66.67% | -50.82% | -70.95% | 110.00% | 400.00% | Upgrade
|
| Gross Margin | 13.53% | 10.21% | 7.76% | 27.24% | 16.66% | Upgrade
|
| Operating Margin | 2.63% | -1.17% | -5.03% | 17.26% | 4.57% | Upgrade
|
| Profit Margin | 2.65% | 1.38% | 3.89% | 11.49% | 3.36% | Upgrade
|
| Free Cash Flow Margin | 6.91% | 7.73% | 7.64% | 12.04% | -3.66% | Upgrade
|
| EBITDA | 43,014 | 32,642 | 25,447 | 72,763 | 28,629 | Upgrade
|
| EBITDA Margin | 21.68% | 18.70% | 14.26% | 32.92% | 21.12% | Upgrade
|
| D&A For EBITDA | 37,798 | 34,677 | 34,417 | 34,617 | 22,439 | Upgrade
|
| EBIT | 5,216 | -2,034 | -8,970 | 38,145 | 6,190 | Upgrade
|
| EBIT Margin | 2.63% | -1.17% | -5.03% | 17.26% | 4.57% | Upgrade
|
| Effective Tax Rate | 18.49% | 79.82% | 3498.16% | 11.94% | 25.68% | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.