BOE Technology Group Company Limited (SHE:000725)
China · Delayed Price · Currency is CNY 3.950
-0.060 (-1.50%)
Apr 2, 2026, 3:04 PM CST
SHE:000725 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 204,590 | 193,576 | 169,749 | 174,113 | 217,252 |
Other Revenue | - | 4,804 | 4,794 | 4,301 | 3,784 |
| 204,590 | 198,381 | 174,543 | 178,414 | 221,036 | |
Revenue Growth (YoY) | 3.13% | 13.66% | -2.17% | -19.28% | 63.06% |
Cost of Revenue | 172,602 | 171,532 | 156,719 | 164,575 | 160,831 |
Gross Profit | 31,988 | 26,848 | 17,825 | 13,839 | 60,205 |
Selling, General & Admin | 8,069 | 8,174 | 7,799 | 10,412 | 12,083 |
Research & Development | 13,837 | 13,123 | 11,320 | 11,101 | 10,616 |
Other Operating Expenses | -1,490 | 228.39 | 724.27 | 1,247 | -668.56 |
Operating Expenses | 20,479 | 21,632 | 19,859 | 22,809 | 22,059 |
Operating Income | 11,509 | 5,216 | -2,034 | -8,970 | 38,145 |
Interest Expense | -3,292 | -4,033 | -3,537 | -3,572 | -4,867 |
Interest & Investment Income | 2,482 | 2,286 | 2,843 | 7,577 | 2,398 |
Currency Exchange Gain (Loss) | - | 543.83 | 439.33 | -258.46 | 248.02 |
Other Non Operating Income (Expenses) | -121.44 | -26.7 | 258.68 | -99.16 | -19.72 |
EBT Excluding Unusual Items | 10,578 | 3,986 | -2,030 | -5,323 | 35,905 |
Impairment of Goodwill | - | -51.13 | - | -147.76 | -279.74 |
Gain (Loss) on Sale of Investments | 431.72 | -129.17 | 291.54 | 150.84 | 82.96 |
Gain (Loss) on Sale of Assets | 30.43 | 106.93 | 23.3 | 12.41 | 153.51 |
Asset Writedown | -4,006 | -201.04 | -245.38 | -190.16 | -776.97 |
Other Unusual Items | - | 1,374 | 3,794 | 5,549 | - |
Pretax Income | 7,034 | 5,086 | 1,833 | 51.22 | 35,084 |
Income Tax Expense | 2,007 | 940.38 | 1,463 | 1,792 | 4,188 |
Earnings From Continuing Operations | 5,027 | 4,145 | 369.87 | -1,741 | 30,896 |
Minority Interest in Earnings | 829.59 | 1,178 | 2,178 | 9,282 | -4,936 |
Net Income | 5,857 | 5,323 | 2,547 | 7,541 | 25,961 |
Preferred Dividends & Other Adjustments | - | 72.74 | 135.73 | 595.22 | 564.83 |
Net Income to Common | 5,857 | 5,251 | 2,412 | 6,946 | 25,396 |
Net Income Growth | 10.03% | 108.97% | -66.22% | -70.95% | 415.54% |
Shares Outstanding (Basic) | 36,606 | 37,520 | 37,430 | 37,503 | 35,705 |
Shares Outstanding (Diluted) | 36,606 | 37,520 | 37,430 | 37,503 | 35,705 |
Shares Change (YoY) | -2.44% | 0.24% | -0.19% | 5.04% | 2.94% |
EPS (Basic) | 0.16 | 0.14 | 0.06 | 0.19 | 0.71 |
EPS (Diluted) | 0.16 | 0.14 | 0.06 | 0.19 | 0.71 |
EPS Growth | 14.34% | 133.23% | -67.61% | -73.91% | 446.15% |
Free Cash Flow | 8,730 | 13,700 | 13,494 | 13,624 | 26,601 |
Free Cash Flow Per Share | 0.24 | 0.36 | 0.36 | 0.36 | 0.74 |
Dividend Per Share | - | 0.050 | 0.030 | 0.061 | 0.210 |
Dividend Growth | - | 66.67% | -50.82% | -70.95% | 110.00% |
Gross Margin | 15.63% | 13.53% | 10.21% | 7.76% | 27.24% |
Operating Margin | 5.63% | 2.63% | -1.17% | -5.03% | 17.26% |
Profit Margin | 2.86% | 2.65% | 1.38% | 3.89% | 11.49% |
Free Cash Flow Margin | 4.27% | 6.91% | 7.73% | 7.64% | 12.04% |
EBITDA | 12,630 | 43,014 | 32,642 | 25,447 | 72,763 |
EBITDA Margin | 6.17% | 21.68% | 18.70% | 14.26% | 32.92% |
D&A For EBITDA | 1,121 | 37,798 | 34,677 | 34,417 | 34,617 |
EBIT | 11,509 | 5,216 | -2,034 | -8,970 | 38,145 |
EBIT Margin | 5.63% | 2.63% | -1.17% | -5.03% | 17.26% |
Effective Tax Rate | 28.53% | 18.49% | 79.82% | 3498.16% | 11.94% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.