BOE Technology Group Company Limited (SHE:000725)
China flag China · Delayed Price · Currency is CNY
5.33
-0.13 (-2.38%)
Sep 11, 2026, 3:04 PM CST

SHE:000725 Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
72,30272,22374,25372,46768,80080,987
Trading Asset Securities
5,7091,6713,1167,75617,18810,028
Cash & Short-Term Investments
78,01173,89377,36980,22385,98891,015
Cash Growth
13.59%-4.49%-3.56%-6.70%-5.52%16.59%
Accounts Receivable
36,86833,78637,30034,24528,48735,797
Other Receivables
774.521,016979.39867.471,0842,049
Receivables
37,64234,80238,27935,11329,57137,846
Inventory
26,88127,74923,31324,32223,04928,454
Prepaid Expenses
---238.02--
Other Current Assets
5,1675,4324,4263,2953,6233,924
Total Current Assets
147,701141,876143,387143,191142,231161,239
Property, Plant & Equipment
234,018240,050235,818240,766250,060259,994
Long-Term Investments
35,70332,95530,05916,48014,9287,167
Goodwill
653.58653.58653.58704.71660.821,130
Other Intangible Assets
12,30212,79811,26311,5668,94811,209
Long-Term Accounts Receivable
8.19-0.49---
Long-Term Deferred Tax Assets
899.15854.03694.89396.8876.01190.34
Long-Term Deferred Charges
143.15723.31707.77701.47556.94636.53
Other Long-Term Assets
7,6266,4707,3945,3823,1068,666
Total Assets
439,055436,378429,978419,187420,568450,233

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
42,04238,62238,11333,89730,70533,284
Accrued Expenses
4,4554,3504,9493,8764,5346,767
Short-Term Debt
4,6843,6551,5631,7462,3742,072
Current Portion of Long-Term Debt
30,07725,59742,89224,22121,93127,908
Current Portion of Leases
163.45156.7147.06215.88261.42613.33
Current Income Taxes Payable
514.39505.01661.14502.73287.861,267
Current Unearned Revenue
2,2802,3012,2033,0952,4923,911
Other Current Liabilities
25,69326,20524,73322,61323,08527,541
Total Current Liabilities
109,909101,392115,26190,16785,670103,362
Long-Term Debt
106,615112,545100,932121,546123,143116,438
Long-Term Leases
669.54687.76631.42713.75768.171,576
Long-Term Unearned Revenue
6,5006,7984,5454,7635,1566,416
Long-Term Deferred Tax Liabilities
1,9211,1351,2911,6951,2901,526
Other Long-Term Liabilities
5,7336,3452,7722,5042,4993,536
Total Liabilities
231,347228,903225,432221,388218,527232,854

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
37,04437,41437,64537,65338,19638,446
Additional Paid-In Capital
48,55049,55450,26950,34153,83853,381
Retained Earnings
50,42347,26443,29139,15139,07139,996
Treasury Stock
-2,466-1,500-1,216-462.04-3,508-3,416
Comprehensive Income & Other
-414.931,7472,9492,7468,49014,797
Total Common Equity
133,136134,479132,938129,428136,086143,204
Minority Interest
74,57272,99771,60968,37065,95474,175
Shareholders' Equity
207,708207,476204,546197,799202,041217,379
Total Liabilities & Equity
439,055436,378429,978419,187420,568450,233

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
142,209142,641146,166148,443148,478148,607
Net Cash (Debt)
-64,198-68,748-68,797-68,220-62,490-57,592
Net Cash Growth
------
Net Cash Per Share
-1.69-1.84-1.83-1.82-1.67-1.61
Filing Date Shares Outstanding
40,82237,04439,75437,42927,90835,589
Total Common Shares Outstanding
40,82237,04439,75437,42927,90835,589
Working Capital
37,79340,48428,12653,02456,56157,877
Book Value Per Share
3.263.633.343.464.884.02
Tangible Book Value
120,181121,028121,021117,158126,477130,865
Tangible Book Value Per Share
2.943.273.043.134.533.68
Machinery
358,065436,967422,834395,542361,501353,115
Construction In Progress
58,92552,94330,15929,67043,38632,100