BOE Technology Group Company Limited (SHE:000725)
China
· Delayed Price · Currency is CNY 3.810
-0.020 (-0.52%)
Apr 24, 2025, 2:45 PM CST
SHE:000725 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 5,323 | 2,547 | 7,541 | 25,961 | 5,036 | Upgrade
|
| Depreciation & Amortization | 38,009 | 34,677 | 34,417 | 34,617 | 22,439 | Upgrade
|
| Other Amortization | 412.53 | 162.35 | 83.06 | 130.73 | 123.44 | Upgrade
|
| Loss (Gain) From Sale of Assets | -96.18 | -13.09 | -10.97 | -154.94 | -19.79 | Upgrade
|
| Asset Writedown & Restructuring Costs | 241.41 | 235.17 | 336.47 | 1,057 | 527.9 | Upgrade
|
| Loss (Gain) From Sale of Investments | 170.21 | -1,102 | -150.84 | -82.96 | 233.71 | Upgrade
|
| Stock-Based Compensation | 125.52 | 307.16 | 649.43 | 640.69 | 15.78 | Upgrade
|
| Provision & Write-off of Bad Debts | 106.28 | 16.03 | 49.9 | 28.25 | -2.13 | Upgrade
|
| Other Operating Activities | 4,009 | 2,596 | -4,329 | 11,547 | 4,940 | Upgrade
|
| Change in Accounts Receivable | -3,667 | -3,905 | 7,975 | -8,905 | 2,871 | Upgrade
|
| Change in Inventory | -2,465 | -1,826 | -3,361 | -13,376 | -6,688 | Upgrade
|
| Change in Accounts Payable | 6,399 | 4,782 | 914.86 | 8,943 | 7,657 | Upgrade
|
| Change in Unearned Revenue | -218.43 | -393.3 | -1,260 | 2,178 | 2,102 | Upgrade
|
| Change in Other Net Operating Assets | 89.71 | 66.47 | - | - | - | Upgrade
|
| Operating Cash Flow | 47,738 | 38,302 | 43,022 | 62,699 | 39,252 | Upgrade
|
| Operating Cash Flow Growth | 24.64% | -10.97% | -31.38% | 59.74% | 50.49% | Upgrade
|
| Capital Expenditures | -34,038 | -24,808 | -29,398 | -36,098 | -44,215 | Upgrade
|
| Sale of Property, Plant & Equipment | 156.34 | 62.75 | 26.65 | 69.11 | 177.87 | Upgrade
|
| Cash Acquisitions | - | -106.04 | - | -2.82 | -940.97 | Upgrade
|
| Divestitures | - | - | 792.07 | -160.89 | 336.09 | Upgrade
|
| Investment in Securities | -1,925 | -8,960 | -9,167 | -8,567 | 2,314 | Upgrade
|
| Other Investing Activities | 3,157 | 4,510 | 1,773 | 3,619 | -1,078 | Upgrade
|
| Investing Cash Flow | -32,650 | -29,302 | -35,973 | -41,141 | -43,407 | Upgrade
|
| Long-Term Debt Issued | 47,194 | 27,342 | 51,813 | 31,029 | 56,676 | Upgrade
|
| Long-Term Debt Repaid | -49,731 | -36,559 | -61,183 | -48,436 | -38,547 | Upgrade
|
| Net Debt Issued (Repaid) | -2,537 | -9,217 | -9,370 | -17,407 | 18,129 | Upgrade
|
| Issuance of Common Stock | - | - | - | 20,333 | - | Upgrade
|
| Repurchase of Common Stock | -999.87 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -6,299 | -8,234 | -13,789 | -10,227 | -6,431 | Upgrade
|
| Other Financing Activities | 4,319 | -4,211 | 1,986 | -4,881 | 12,120 | Upgrade
|
| Financing Cash Flow | -5,517 | -21,661 | -21,173 | -12,182 | 23,818 | Upgrade
|
| Foreign Exchange Rate Adjustments | 341.71 | 372.3 | 1,883 | -817.31 | -1,868 | Upgrade
|
| Net Cash Flow | 9,912 | -12,289 | -12,241 | 8,559 | 17,794 | Upgrade
|
| Free Cash Flow | 13,700 | 13,494 | 13,624 | 26,601 | -4,964 | Upgrade
|
| Free Cash Flow Growth | 1.52% | -0.95% | -48.78% | - | - | Upgrade
|
| Free Cash Flow Margin | 6.91% | 7.73% | 7.64% | 12.04% | -3.66% | Upgrade
|
| Free Cash Flow Per Share | 0.36 | 0.36 | 0.36 | 0.74 | -0.14 | Upgrade
|
| Cash Income Tax Paid | -4,497 | -6,550 | -11,864 | -8,023 | -9,184 | Upgrade
|
| Levered Free Cash Flow | 8,850 | 3,012 | 228.44 | 1,699 | -11,677 | Upgrade
|
| Unlevered Free Cash Flow | 11,371 | 5,222 | 2,461 | 4,741 | -9,491 | Upgrade
|
| Change in Net Working Capital | -3,601 | 3,845 | -2,316 | 18,390 | -8,277 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.