Guoyuan Securities Company Limited (SHE:000728)
China flag China · Delayed Price · Currency is CNY
7.32
+0.01 (0.14%)
Jul 31, 2026, 1:20 PM CST

SHE:000728 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,0326,2265,8106,3415,3416,066
Revenue Growth
-3.17%7.16%-8.38%18.73%-11.95%35.09%
Operating Income
3,0963,1812,8222,0841,9702,844
Net Income
2,3282,4262,2441,8681,7331,909
Earnings Per Share
0.530.560.510.430.400.44
EPS Growth
-3.41%9.80%18.61%7.50%-9.09%12.82%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Investment Banking Business
157.11163.33201.44766.1944.85
Asset Management Business
192197.49120.9771.7566.1
Futures Company Business
353.28448.422,0681,416-
Wealth Credit Business
2,3171,6961,5051,929882.89
Proprietary Investment
2,1192,3111,307447.6-
International Business
251.35236.9170.81146.53220.29
Others
859.04797.04981.88564.01979.55
Total
6,2495,8506,3555,3416,110

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
89,12074,59365,41749,44645,44246,066
Total Debt
103,97794,81094,07268,82863,87554,564
Net Cash (Debt)
-14,857-20,217-28,656-19,382-18,433-8,498
Net Cash Growth
------
Net Cash Per Share
-3.38-4.67-6.51-4.46-4.25-1.96

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
15,2089,9953,251-5,2953,833-1,468
Capital Expenditures
-168.9-160.53-116.05-177.98-155.16-152.52
Free Cash Flow
15,0399,8343,135-5,4733,677-1,620
Free Cash Flow Growth
-213.66%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
51.33%51.09%48.58%32.87%36.89%46.89%
Pretax Margin
50.13%50.00%47.17%34.61%38.41%40.24%
Profit Margin
38.59%38.97%38.63%29.45%32.46%31.48%
FCF Margin
249.33%157.95%53.96%-86.30%68.85%-26.71%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.1800.1000.1500.1500.280
Dividend Per Share Growth
12.50%80.00%-33.33%0%-46.43%180.00%
Dividend Yield
2.74%2.18%1.25%2.34%2.59%4.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.8015.0216.2515.9615.9417.60
Forward PE
11.8011.9817.7713.9013.9616.54
P/FCF Ratio
2.123.7111.64-7.51-
PS Ratio
5.295.856.284.705.175.54