Guoyuan Securities Company Limited (SHE:000728)
China flag China · Delayed Price · Currency is CNY
7.74
-0.02 (-0.26%)
Sep 9, 2026, 3:04 PM CST

SHE:000728 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,7526,2265,8106,3415,3416,066
Revenue Growth
-0.96%7.16%-8.38%18.73%-11.95%35.09%
Operating Income
3,4243,1812,8222,0841,9702,844
Net Income
2,7252,4262,2441,8681,7331,909
Earnings Per Share
0.630.560.510.430.400.44
EPS Growth
5.24%9.80%18.61%7.50%-9.09%12.82%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Principal Investment Business
2,2572,1192,3111,307447.6-
Futures Company Business
497.81353.28448.422,0681,416-
Asset Management Business
254.94192197.49120.9771.7566.1
Others
826.8859.04797.04981.88564.01979.55
Investment Banking Business
132.26157.11163.33201.44766.1944.85
International Business
218.43251.35236.9170.81146.53220.29
Wealth Credit Business
2,6102,3171,6961,5051,929882.89
Total
6,7986,2495,8506,3555,3416,110

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
78,02774,59365,41749,44645,44246,066
Total Debt
101,08494,81094,07268,82863,87554,564
Net Cash (Debt)
-23,057-20,217-28,656-19,382-18,433-8,498
Net Cash Growth
------
Net Cash Per Share
-5.34-4.67-6.51-4.46-4.25-1.96

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,6179,9953,251-5,2953,833-1,468
Capital Expenditures
-184.46-160.53-116.05-177.98-155.16-152.52
Free Cash Flow
5,4329,8343,135-5,4733,677-1,620
Free Cash Flow Growth
-56.43%213.66%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
50.71%51.09%48.58%32.87%36.89%46.89%
Pretax Margin
51.83%50.00%47.17%34.61%38.41%40.24%
Profit Margin
40.35%38.97%38.63%29.45%32.46%31.48%
FCF Margin
80.45%157.95%53.96%-86.30%68.85%-26.71%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.1800.1000.1500.1500.280
Dividend Per Share Growth
12.50%80.00%-33.33%0%-46.43%180.00%
Dividend Yield
2.56%2.18%1.25%2.34%2.59%4.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.3115.0216.2515.9615.9417.60
Forward PE
11.8511.9817.7713.9013.9616.54
P/FCF Ratio
6.233.7111.64-7.51-
PS Ratio
5.025.856.284.705.175.54