Guoyuan Securities Company Limited (SHE:000728)
China flag China · Delayed Price · Currency is CNY
6.66
-0.06 (-0.89%)
Nov 13, 2026, 3:04 PM CST

SHE:000728 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,9506,2265,8106,3415,3416,066
Revenue Growth
-13.04%7.16%-8.38%18.73%-11.95%35.09%
Operating Income
3,1813,1812,8222,0841,9702,844
Net Income
2,4942,4262,2441,8681,7331,909
Earnings Per Share
0.580.560.510.430.400.44
EPS Growth
-4.81%9.80%18.61%7.50%-9.09%12.82%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Principal Investment Business
2,1192,3111,307447.6-
Futures Company Business
353.28448.422,0681,416-
Asset Management Business
192197.49120.9771.7566.1
Others
859.04797.04981.88564.01979.55
Investment Banking Business
157.11163.33201.44766.1944.85
International Business
251.35236.9170.81146.53220.29
Wealth Credit Business
2,3171,6961,5051,929882.89
Total
6,2495,8506,3555,3416,110

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
88,17074,59365,41749,44645,44246,066
Total Debt
96,23394,81094,07268,82863,87554,564
Net Cash (Debt)
-8,062-20,217-28,656-19,382-18,433-8,498
Net Cash Growth
------
Net Cash Per Share
-1.87-4.67-6.51-4.46-4.25-1.96

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,9059,9953,251-5,2953,833-1,468
Capital Expenditures
-157.44-160.53-116.05-177.98-155.16-152.52
Free Cash Flow
5,7479,8343,135-5,4733,677-1,620
Free Cash Flow Growth
34.00%213.66%----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
53.47%51.09%48.58%32.87%36.89%46.89%
Pretax Margin
52.55%50.00%47.17%34.61%38.41%40.24%
Profit Margin
41.91%38.97%38.63%29.45%32.46%31.48%
FCF Margin
96.60%157.95%53.96%-86.30%68.85%-26.71%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.1800.1000.1500.1500.280
Dividend Per Share Growth
11.11%80.00%-33.33%0%-46.43%180.00%
Dividend Yield
3.00%2.16%1.20%2.20%2.37%3.64%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.4915.0216.2515.9615.9417.60
Forward PE
9.9011.9817.7713.9013.9616.54
P/FCF Ratio
5.063.7111.64-7.51-
PS Ratio
4.885.856.284.705.175.54