Guoyuan Securities Company Limited (SHE:000728)
8.90
+0.10 (1.14%)
Sep 5, 2025, 2:45 PM CST
SHE:000728 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Cash & Equivalents | 3,863 | 9,201 | 4,000 | 5,164 | 4,350 | 3,888 | Upgrade |
Short-Term Investments | 33,916 | 24,680 | 24,700 | 26,982 | 24,876 | 24,245 | Upgrade |
Trading Asset Securities | 31,370 | 31,566 | 20,746 | 13,296 | 16,840 | 11,990 | Upgrade |
Accounts Receivable | 22.83 | 27.73 | 23.68 | - | 27.56 | 10.13 | Upgrade |
Other Receivables | 22,240 | 22,760 | 17,958 | 16,355 | 18,857 | 16,319 | Upgrade |
Property, Plant & Equipment | 1,381 | 1,396 | 1,460 | 1,456 | 1,512 | 1,368 | Upgrade |
Goodwill | 120.88 | 120.88 | 120.88 | 120.88 | 120.88 | 120.88 | Upgrade |
Other Intangible Assets | 102.23 | 122.37 | 115.42 | 123.33 | 101.18 | 86.83 | Upgrade |
Investments in Debt & Equity Securities | 24,452 | 22,535 | 19,736 | 13,689 | 35,825 | 23,366 | Upgrade |
Restricted Cash | 8,090 | 8,846 | 6,088 | 7,121 | 5,699 | 4,694 | Upgrade |
Other Current Assets | 8,756 | 3,430 | 2,784 | 4,654 | 2,364 | 442.04 | Upgrade |
Long-Term Deferred Tax Assets | 88.31 | 72.54 | 540.99 | 533.73 | 497.17 | 482.72 | Upgrade |
Other Long-Term Assets | 42,708 | 47,093 | 34,253 | 39,964 | 3,518 | 3,464 | Upgrade |
Total Assets | 177,199 | 172,101 | 132,856 | 129,505 | 114,618 | 90,557 | Upgrade |
Accounts Payable | 296.62 | 114.18 | 9.24 | 570.31 | 29.86 | 886.88 | Upgrade |
Accrued Expenses | 38,654 | 33,595 | 26,055 | 27,685 | 24,363 | 20,785 | Upgrade |
Short-Term Debt | 23,831 | 27,838 | 17,734 | 14,021 | 12,228 | 7,733 | Upgrade |
Current Portion of Long-Term Debt | 3,724 | 10,883 | 755.71 | 3,653 | 5,887 | 3,957 | Upgrade |
Current Portion of Leases | 40.26 | 42.36 | 38.78 | 19.04 | 18.37 | - | Upgrade |
Other Current Liabilities | 6,930 | 6,567 | 2,961 | 4,068 | 2,654 | 3,059 | Upgrade |
Long-Term Debt | 64,997 | 55,234 | 50,205 | 46,080 | 36,308 | 22,770 | Upgrade |
Long-Term Leases | 69.51 | 74.65 | 94.65 | 102.13 | 121.8 | - | Upgrade |
Long-Term Unearned Revenue | 16.81 | 6.58 | 32.4 | 13.5 | 20.95 | 6.21 | Upgrade |
Long-Term Deferred Tax Liabilities | 110.23 | 250.84 | 251.24 | 114.86 | 241.91 | 75.48 | Upgrade |
Other Long-Term Liabilities | 97.62 | 75.77 | 76.52 | 174.35 | 186 | 272.41 | Upgrade |
Total Liabilities | 139,230 | 135,041 | 98,261 | 96,550 | 82,306 | 59,685 | Upgrade |
Common Stock | 4,364 | 4,364 | 4,364 | 4,364 | 4,364 | 4,364 | Upgrade |
Additional Paid-In Capital | 17,010 | 17,010 | 17,010 | 17,010 | 17,009 | 17,009 | Upgrade |
Retained Earnings | 14,986 | 14,018 | 12,681 | 11,468 | 10,523 | 9,495 | Upgrade |
Comprehensive Income & Other | 1,592 | 1,651 | 524.88 | 98.33 | 401.74 | -8.79 | Upgrade |
Total Common Equity | 37,952 | 37,043 | 34,579 | 32,939 | 32,298 | 30,859 | Upgrade |
Minority Interest | 17.72 | 17.41 | 16.32 | 15.51 | 14 | 12.56 | Upgrade |
Shareholders' Equity | 37,970 | 37,060 | 34,595 | 32,955 | 32,312 | 30,872 | Upgrade |
Total Liabilities & Equity | 177,199 | 172,101 | 132,856 | 129,505 | 114,618 | 90,557 | Upgrade |
Total Debt | 92,662 | 94,072 | 68,828 | 63,875 | 54,564 | 34,460 | Upgrade |
Net Cash (Debt) | -23,514 | -28,625 | -19,382 | -18,433 | -8,498 | 5,663 | Upgrade |
Net Cash Growth | - | - | - | - | - | -27.33% | Upgrade |
Net Cash Per Share | -5.32 | -6.50 | -4.46 | -4.25 | -1.96 | 1.61 | Upgrade |
Filing Date Shares Outstanding | 4,364 | 4,364 | 4,364 | 4,364 | 4,364 | 4,364 | Upgrade |
Total Common Shares Outstanding | 4,364 | 4,364 | 4,364 | 4,364 | 4,364 | 4,364 | Upgrade |
Working Capital | 34,524 | 21,462 | 29,000 | 23,527 | 27,592 | 25,065 | Upgrade |
Book Value Per Share | 8.70 | 8.49 | 7.92 | 7.55 | 7.40 | 7.07 | Upgrade |
Tangible Book Value | 37,729 | 36,799 | 34,343 | 32,695 | 32,076 | 30,652 | Upgrade |
Tangible Book Value Per Share | 8.65 | 8.43 | 7.87 | 7.49 | 7.35 | 7.02 | Upgrade |
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.