Guoyuan Securities Company Limited (SHE:000728)
7.44
-0.01 (-0.13%)
Apr 24, 2025, 2:45 PM CST
SHE:000728 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | - | 9,201 | 4,000 | 5,164 | 4,350 | 3,888 | Upgrade
|
Short-Term Investments | - | 24,680 | 24,700 | 26,982 | 24,876 | 24,245 | Upgrade
|
Trading Asset Securities | - | 31,566 | 20,746 | 13,296 | 16,840 | 11,990 | Upgrade
|
Accounts Receivable | - | 27.73 | 23.68 | - | 27.56 | 10.13 | Upgrade
|
Other Receivables | - | 22,760 | 17,958 | 16,355 | 18,857 | 16,319 | Upgrade
|
Property, Plant & Equipment | - | 1,396 | 1,460 | 1,456 | 1,512 | 1,368 | Upgrade
|
Goodwill | - | 120.88 | 120.88 | 120.88 | 120.88 | 120.88 | Upgrade
|
Other Intangible Assets | - | 122.37 | 115.42 | 123.33 | 101.18 | 86.83 | Upgrade
|
Investments in Debt & Equity Securities | - | 22,535 | 19,736 | 13,689 | 35,825 | 23,366 | Upgrade
|
Restricted Cash | - | 8,846 | 6,088 | 7,121 | 5,699 | 4,694 | Upgrade
|
Other Current Assets | - | 3,430 | 2,784 | 4,654 | 2,364 | 442.04 | Upgrade
|
Long-Term Deferred Tax Assets | - | 72.54 | 540.99 | 533.73 | 497.17 | 482.72 | Upgrade
|
Other Long-Term Assets | - | 47,093 | 34,253 | 39,964 | 3,518 | 3,464 | Upgrade
|
Total Assets | - | 172,101 | 132,856 | 129,505 | 114,618 | 90,557 | Upgrade
|
Accounts Payable | - | 114.18 | 9.24 | 570.31 | 29.86 | 886.88 | Upgrade
|
Accrued Expenses | - | 33,595 | 26,055 | 27,685 | 24,363 | 20,785 | Upgrade
|
Short-Term Debt | - | 27,838 | 17,734 | 14,021 | 12,228 | 7,733 | Upgrade
|
Current Portion of Long-Term Debt | - | 10,883 | 755.71 | 3,653 | 5,887 | 3,957 | Upgrade
|
Current Portion of Leases | - | 42.36 | 38.78 | 19.04 | 18.37 | - | Upgrade
|
Other Current Liabilities | - | 6,567 | 2,961 | 4,068 | 2,654 | 3,059 | Upgrade
|
Long-Term Debt | - | 55,234 | 50,205 | 46,080 | 36,308 | 22,770 | Upgrade
|
Long-Term Leases | - | 74.65 | 94.65 | 102.13 | 121.8 | - | Upgrade
|
Long-Term Unearned Revenue | - | 6.58 | 32.4 | 13.5 | 20.95 | 6.21 | Upgrade
|
Long-Term Deferred Tax Liabilities | - | 250.84 | 251.24 | 114.86 | 241.91 | 75.48 | Upgrade
|
Other Long-Term Liabilities | - | 75.77 | 76.52 | 174.35 | 186 | 272.41 | Upgrade
|
Total Liabilities | - | 135,041 | 98,261 | 96,550 | 82,306 | 59,685 | Upgrade
|
Common Stock | - | 4,364 | 4,364 | 4,364 | 4,364 | 4,364 | Upgrade
|
Additional Paid-In Capital | - | 17,010 | 17,010 | 17,010 | 17,009 | 17,009 | Upgrade
|
Retained Earnings | - | 14,018 | 12,681 | 11,468 | 10,523 | 9,495 | Upgrade
|
Comprehensive Income & Other | - | 1,651 | 524.88 | 98.33 | 401.74 | -8.79 | Upgrade
|
Total Common Equity | - | 37,043 | 34,579 | 32,939 | 32,298 | 30,859 | Upgrade
|
Minority Interest | - | 17.41 | 16.32 | 15.51 | 14 | 12.56 | Upgrade
|
Shareholders' Equity | - | 37,060 | 34,595 | 32,955 | 32,312 | 30,872 | Upgrade
|
Total Liabilities & Equity | - | 172,101 | 132,856 | 129,505 | 114,618 | 90,557 | Upgrade
|
Total Debt | - | 94,072 | 68,828 | 63,875 | 54,564 | 34,460 | Upgrade
|
Net Cash (Debt) | - | -28,625 | -19,382 | -18,433 | -8,498 | 5,663 | Upgrade
|
Net Cash Growth | - | - | - | - | - | -27.33% | Upgrade
|
Net Cash Per Share | - | -6.50 | -4.46 | -4.25 | -1.96 | 1.61 | Upgrade
|
Filing Date Shares Outstanding | 4,364 | 4,364 | 4,364 | 4,364 | 4,364 | 4,364 | Upgrade
|
Total Common Shares Outstanding | 4,364 | 4,364 | 4,364 | 4,364 | 4,364 | 4,364 | Upgrade
|
Working Capital | - | 21,462 | 29,000 | 23,527 | 27,592 | 25,065 | Upgrade
|
Book Value Per Share | - | 8.49 | 7.92 | 7.55 | 7.40 | 7.07 | Upgrade
|
Tangible Book Value | - | 36,799 | 34,343 | 32,695 | 32,076 | 30,652 | Upgrade
|
Tangible Book Value Per Share | - | 8.43 | 7.87 | 7.49 | 7.35 | 7.02 | Upgrade
|
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.