Sichuan Meifeng Chemical Industry Co., Ltd. (SHE:000731)
7.39
-0.09 (-1.20%)
Sep 7, 2026, 12:34 PM CST
SHE:000731 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 799.1 | 818.81 | 817.66 | 823.98 | 1,014 | 662.33 |
Trading Asset Securities | 1,100 | 1,450 | 1,750 | 1,500 | 1,100 | 800 |
Cash & Short-Term Investments | 1,899 | 2,269 | 2,568 | 2,324 | 2,114 | 1,462 |
Cash Growth | -17.38% | -11.64% | 10.49% | 9.91% | 44.60% | 33.67% |
Accounts Receivable | 130.25 | 90.4 | 123.62 | 152.17 | 120.8 | 244.43 |
Other Receivables | 6.73 | 28.47 | 11.96 | 63.82 | 26.32 | 38.01 |
Receivables | 136.98 | 118.87 | 135.58 | 215.99 | 147.12 | 282.45 |
Inventory | 479.37 | 405.54 | 486.2 | 605.94 | 367.73 | 336.96 |
Other Current Assets | 150.97 | 142.29 | 217.86 | 234.24 | 314.42 | 171.31 |
Total Current Assets | 2,666 | 2,936 | 3,407 | 3,380 | 2,944 | 2,253 |
Property, Plant & Equipment | 1,708 | 1,746 | 1,914 | 2,012 | 1,866 | 1,848 |
Long-Term Investments | 80.86 | 88.71 | 90.68 | 83.53 | 128.47 | 65.44 |
Other Intangible Assets | 183.21 | 187.71 | 174.44 | 180.72 | 187.11 | 199.63 |
Long-Term Deferred Tax Assets | 40.33 | 42.37 | 39.68 | 17.04 | 25.25 | 22.15 |
Other Long-Term Assets | 44.78 | 45.97 | 48.47 | 40.54 | 23.06 | 23.4 |
Total Assets | 4,723 | 5,046 | 5,675 | 5,714 | 5,174 | 4,412 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 159.73 | 210.14 | 318.62 | 257.11 | 185.41 | 151.32 |
Accrued Expenses | 72.28 | 110.98 | 129.26 | 135.48 | 130.78 | 110.64 |
Current Portion of Long-Term Debt | 18.76 | 12.68 | 15.34 | - | 20 | 200 |
Current Portion of Leases | - | 0.43 | 0.4 | 0.36 | - | - |
Current Income Taxes Payable | 16.57 | 4.06 | 46.21 | 18.97 | 68.85 | 41.73 |
Current Unearned Revenue | 106.54 | 224.82 | 238.72 | 478.23 | 251.69 | 142.35 |
Other Current Liabilities | 140.49 | 153.55 | 118.23 | 84.6 | 63.43 | 47.41 |
Total Current Liabilities | 514.37 | 716.66 | 866.78 | 974.75 | 720.14 | 693.45 |
Long-Term Debt | 74.76 | 156.25 | 275.56 | 225.4 | 139.07 | 90 |
Long-Term Leases | 5.17 | 1.19 | 0.71 | 2.03 | - | - |
Long-Term Unearned Revenue | 18.13 | 18.98 | 10.31 | 13.08 | 16.2 | 19.77 |
Long-Term Deferred Tax Liabilities | 2.91 | 3.03 | 3.75 | 3.89 | 2.63 | 1.99 |
Other Long-Term Liabilities | 3.34 | - | - | 0.23 | 0.49 | 0.35 |
Total Liabilities | 618.67 | 896.12 | 1,157 | 1,219 | 878.53 | 805.55 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 548.83 | 548.83 | 558.83 | 573.74 | 585.72 | 585.72 |
Additional Paid-In Capital | 386.82 | 386.61 | 446.54 | 531.67 | 614.89 | 613.95 |
Retained Earnings | 2,836 | 2,890 | 3,162 | 3,043 | 2,721 | 2,199 |
Comprehensive Income & Other | 28.22 | 21.78 | 18.71 | 20.51 | 69.27 | 19.28 |
Total Common Equity | 3,800 | 3,847 | 4,186 | 4,169 | 3,991 | 3,418 |
Minority Interest | 304.56 | 303.02 | 331.86 | 325.3 | 304.23 | 188.51 |
Shareholders' Equity | 4,105 | 4,150 | 4,518 | 4,495 | 4,295 | 3,606 |
Total Liabilities & Equity | 4,723 | 5,046 | 5,675 | 5,714 | 5,174 | 4,412 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 98.69 | 170.56 | 292 | 227.79 | 159.07 | 290 |
Net Cash (Debt) | 1,800 | 2,098 | 2,276 | 2,096 | 1,955 | 1,172 |
Net Cash Growth | -10.35% | -7.80% | 8.56% | 7.20% | 66.80% | 104.45% |
Net Cash Per Share | 3.27 | 3.78 | 4.01 | 3.61 | 3.34 | 1.99 |
Filing Date Shares Outstanding | 548.95 | 548.83 | 558.83 | 573.74 | 585.72 | 585.72 |
Total Common Shares Outstanding | 548.95 | 548.83 | 558.83 | 573.74 | 585.72 | 585.72 |
Working Capital | 2,152 | 2,219 | 2,541 | 2,405 | 2,224 | 1,560 |
Book Value Per Share | 6.92 | 7.01 | 7.49 | 7.27 | 6.81 | 5.84 |
Tangible Book Value | 3,617 | 3,659 | 4,011 | 3,989 | 3,804 | 3,218 |
Tangible Book Value Per Share | 6.59 | 6.67 | 7.18 | 6.95 | 6.49 | 5.49 |
Buildings | - | 1,420 | 1,405 | 1,444 | 1,262 | 1,268 |
Machinery | - | 3,056 | 3,043 | 2,913 | 2,650 | 2,625 |
Construction In Progress | - | 8.35 | 19.93 | 33.93 | 198.79 | 38.69 |