Luoniushan Co., Ltd. (SHE:000735)
China flag China · Delayed Price · Currency is CNY
5.26
+0.05 (0.96%)
Jul 31, 2026, 3:05 PM CST

Luoniushan Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Revenue
3,5123,3773,3324,2422,8841,879
Revenue Growth
22.45%1.33%-21.44%47.07%53.46%-19.88%
Gross Profit
774.68818.84789.1534.69437.73-0.67
Operating Income
351.17401.14360.6-98.95100.07-337.08
Net Income
-20.29153.77241.76-487.6389.23-422.67
Earnings Per Share
-0.020.130.21-0.430.08-0.37
EPS Growth
--36.40%----

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Jan '25
Warehousing and Logistics Division
91.9488.73
Livestock Division
1,8411,369
Undistributed Amount
75.753.2
Real Estate Segment
1,2531,310
Agricultural and Sideline Products Processing Division
263.02351.16
Educational Services Division
183.04160.3
Offset
-331-
Total
3,3773,332

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Cash & Investments
871.81804.91,133972.77664.48717.45
Total Debt
1,9641,7611,7113,0292,7062,199
Net Cash (Debt)
-1,092-955.67-578.11-2,057-2,042-1,482
Net Cash Growth
------
Net Cash Per Share
-0.95-0.83-0.50-1.81-1.77-1.29

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Operating Cash Flow
-120.48-93.29371.42375.29573.741,186
Capital Expenditures
-217.63-215.85-243.58-265.99-851.79-889.85
Free Cash Flow
-338.11-309.14127.84109.3-278.05295.99
Free Cash Flow Growth
--16.96%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Gross Margin
22.06%24.25%23.68%12.61%15.18%-0.03%
Operating Margin
10.00%11.88%10.82%-2.33%3.47%-17.94%
Pretax Margin
1.11%7.01%9.93%-11.90%3.87%-24.85%
Profit Margin
-0.58%4.55%7.26%-11.50%3.09%-22.49%
FCF Margin
-9.63%-9.16%3.84%2.58%-9.64%15.75%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Jan '25 Jan '24 Jan '23
Dividend Per Share
0.0350.0350.0200.0200.020
Dividend Per Share Growth
75.00%75.00%0%0%-
Dividend Yield
0.67%0.39%0.30%0.35%0.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
PE Ratio
-67.6931.72-91.24-
P/FCF Ratio
--59.9960.79-27.74
PS Ratio
1.723.082.301.572.824.37