Easyhome New Retail Group Corporation Limited (SHE:000785)
China
· Delayed Price · Currency is CNY 3.410
+0.050 (1.49%)
Apr 25, 2025, 2:45 PM CST
SHE:000785 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 12,966 | 12,902 | 12,448 | 12,280 | 8,820 | Upgrade
|
| Other Revenue | - | 610.29 | 534.32 | 790.91 | 201.51 | Upgrade
|
| Revenue | 12,966 | 13,512 | 12,983 | 13,071 | 9,022 | Upgrade
|
| Revenue Growth (YoY) | -4.04% | 4.08% | -0.68% | 44.88% | -2.25% | Upgrade
|
| Cost of Revenue | 11,588 | 8,889 | 7,173 | 6,786 | 5,380 | Upgrade
|
| Gross Profit | 1,378 | 4,623 | 5,810 | 6,285 | 3,642 | Upgrade
|
| Selling, General & Admin | - | 2,170 | 1,995 | 1,768 | 1,519 | Upgrade
|
| Research & Development | - | 39.22 | 36.69 | 1.49 | - | Upgrade
|
| Other Operating Expenses | - | 140.96 | 145.06 | 138.65 | 103.79 | Upgrade
|
| Operating Expenses | - | 2,473 | 2,309 | 2,007 | 1,675 | Upgrade
|
| Operating Income | 1,378 | 2,150 | 3,501 | 4,278 | 1,966 | Upgrade
|
| Interest Expense | - | -1,049 | -1,195 | -1,205 | -140.01 | Upgrade
|
| Interest & Investment Income | - | 54.92 | 98.17 | 49.86 | 37.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -50.54 | -123.22 | -144.8 | -33.56 | -59.3 | Upgrade
|
| EBT Excluding Unusual Items | 1,327 | 1,032 | 2,259 | 3,090 | 1,804 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -11.67 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 65 | -214.37 | 114.15 | 127.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 831.14 | 392.63 | 5.63 | -34.94 | Upgrade
|
| Asset Writedown | - | - | -60.16 | -5.51 | -7.64 | Upgrade
|
| Legal Settlements | - | -19.74 | 52.57 | -75.26 | -50.15 | Upgrade
|
| Other Unusual Items | - | 9.39 | 41.74 | 46.54 | 86.05 | Upgrade
|
| Pretax Income | 1,327 | 1,918 | 2,472 | 3,175 | 1,913 | Upgrade
|
| Income Tax Expense | 444.12 | 577.86 | 751.36 | 797.07 | 502.06 | Upgrade
|
| Earnings From Continuing Operations | 883.16 | 1,340 | 1,720 | 2,378 | 1,411 | Upgrade
|
| Minority Interest in Earnings | - | -39.63 | -72.34 | -74.69 | -54.25 | Upgrade
|
| Net Income | 883.16 | 1,300 | 1,648 | 2,303 | 1,357 | Upgrade
|
| Net Income to Common | 883.16 | 1,300 | 1,648 | 2,303 | 1,357 | Upgrade
|
| Net Income Growth | -32.08% | -21.10% | -28.45% | 69.76% | -56.99% | Upgrade
|
| Shares Outstanding (Basic) | 6,308 | 6,329 | 6,470 | 6,512 | 6,167 | Upgrade
|
| Shares Outstanding (Diluted) | 6,308 | 6,329 | 6,470 | 6,512 | 6,167 | Upgrade
|
| Shares Change (YoY) | -0.33% | -2.18% | -0.64% | 5.58% | 5.56% | Upgrade
|
| EPS (Basic) | 0.14 | 0.21 | 0.25 | 0.35 | 0.22 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.21 | 0.25 | 0.35 | 0.22 | Upgrade
|
| EPS Growth | -31.86% | -17.82% | -28.57% | 59.09% | -59.26% | Upgrade
|
| Free Cash Flow | - | 2,386 | 2,844 | 4,368 | 534.65 | Upgrade
|
| Free Cash Flow Per Share | - | 0.38 | 0.44 | 0.67 | 0.09 | Upgrade
|
| Dividend Per Share | - | 0.062 | 0.200 | 0.162 | 0.052 | Upgrade
|
| Dividend Growth | - | -69.00% | 23.46% | 211.54% | -33.33% | Upgrade
|
| Gross Margin | 10.63% | 34.21% | 44.75% | 48.08% | 40.36% | Upgrade
|
| Operating Margin | 10.63% | 15.91% | 26.96% | 32.73% | 21.80% | Upgrade
|
| Profit Margin | 6.81% | 9.62% | 12.69% | 17.62% | 15.04% | Upgrade
|
| Free Cash Flow Margin | - | 17.66% | 21.91% | 33.41% | 5.93% | Upgrade
|
| EBITDA | 1,602 | 2,373 | 3,793 | 4,564 | 2,227 | Upgrade
|
| EBITDA Margin | 12.35% | 17.57% | 29.21% | 34.92% | 24.69% | Upgrade
|
| D&A For EBITDA | 223.78 | 223.78 | 291.99 | 285.96 | 261.21 | Upgrade
|
| EBIT | 1,378 | 2,150 | 3,501 | 4,278 | 1,966 | Upgrade
|
| EBIT Margin | 10.63% | 15.91% | 26.96% | 32.73% | 21.80% | Upgrade
|
| Effective Tax Rate | 33.46% | 30.13% | 30.40% | 25.10% | 26.24% | Upgrade
|
| Revenue as Reported | - | 13,512 | 12,983 | 13,071 | 9,022 | Upgrade
|
| Advertising Expenses | - | 959.94 | 822.46 | 613.86 | 503.61 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.