Beijing New Building Materials Public Limited Company (SHE:000786)
China flag China · Delayed Price · Currency is CNY
19.28
-1.13 (-5.54%)
Jul 31, 2026, 3:04 PM CST

SHE:000786 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
25,19825,28025,82122,42620,15521,091
Revenue Growth
-3.54%-2.10%15.14%11.27%-4.44%25.18%
Gross Profit
7,2867,2717,7006,6905,8586,695
Operating Income
3,2183,2563,9603,8422,9513,813
Net Income
2,8682,9063,6473,5243,1443,513
Earnings Per Share
1.691.722.162.091.862.08
EPS Growth
-22.05%-20.47%3.50%12.09%-10.49%22.73%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Lightweight Building Materials
16,09617,61418,13516,65717,215
Waterproof Building Materials
4,8514,6623,9243,1513,877
Coatings and Building Materials Division
4,4473,600401.7361.21-
Internal Offset
-114.05-55.06-35.42-14.34-0.28
Total
25,28025,82122,42620,15521,091

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
3,9835,7465,6096,1534,5593,208
Total Debt
804.971,8842,7633,1032,2723,657
Net Cash (Debt)
3,1783,8622,8463,0502,287-449.37
Net Cash Growth
28.87%35.71%-6.69%33.35%--
Net Cash Per Share
1.872.281.681.811.35-0.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
3,8204,2045,1344,7343,6773,831
Capital Expenditures
-1,141-1,192-1,194-1,162-1,453-1,628
Free Cash Flow
2,6783,0113,9403,5722,2242,203
Free Cash Flow Growth
-28.29%-23.57%10.31%60.62%0.95%370.76%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
28.92%28.76%29.82%29.83%29.07%31.74%
Operating Margin
12.77%12.88%15.34%17.13%14.64%18.08%
Pretax Margin
12.91%12.96%15.30%16.80%16.36%18.00%
Profit Margin
11.38%11.50%14.12%15.71%15.60%16.66%
FCF Margin
10.63%11.91%15.26%15.93%11.03%10.45%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.6850.6850.8650.8350.6550.655
Dividend Per Share Growth
-20.81%-20.81%3.59%27.48%0%19.09%
Dividend Yield
3.55%2.84%3.04%3.91%2.84%2.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
11.4014.6314.0411.2013.9117.23
Forward PE
9.2510.6812.6211.2310.0515.23
P/FCF Ratio
12.2514.1113.0011.0519.6627.48
PS Ratio
1.301.681.981.762.172.87