Beijing New Building Materials Public Limited Company (SHE:000786)
China flag China · Delayed Price · Currency is CNY
17.62
+0.62 (3.65%)
Aug 26, 2026, 3:04 PM CST

SHE:000786 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
24,35425,28025,82122,42620,15521,091
Revenue Growth
-5.54%-2.10%15.14%11.27%-4.44%25.18%
Gross Profit
6,7977,2717,7006,6905,8586,695
Operating Income
2,5923,2563,9603,8422,9513,813
Net Income
2,3522,9063,6473,5243,1443,513
Earnings Per Share
1.381.722.162.091.862.08
EPS Growth
-30.46%-20.47%3.50%12.09%-10.49%22.73%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Waterproof Building Materials
4,9744,8514,6623,9243,1513,877
Lightweight Building Materials
15,00716,09617,61418,13516,65717,215
Coatings and Building Materials Division
4,4764,4473,600401.7361.21-
Consolidated Elimination
-104.1-114.05-55.06-35.42-14.34-0.28
Total
24,35425,28025,82122,42620,15521,091

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
4,4435,7465,6096,1534,5593,208
Total Debt
1,8961,8842,7633,1032,2723,657
Net Cash (Debt)
2,5473,8622,8463,0502,287-449.37
Net Cash Growth
75.29%35.71%-6.69%33.35%--
Net Cash Per Share
1.502.281.681.811.35-0.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
3,9274,2045,1344,7343,6773,831
Capital Expenditures
-1,066-1,192-1,194-1,162-1,453-1,628
Free Cash Flow
2,8613,0113,9403,5722,2242,203
Free Cash Flow Growth
0.30%-23.57%10.31%60.62%0.95%370.76%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
27.91%28.76%29.82%29.83%29.07%31.74%
Operating Margin
10.64%12.88%15.34%17.13%14.64%18.08%
Pretax Margin
10.92%12.96%15.30%16.80%16.36%18.00%
Profit Margin
9.66%11.50%14.12%15.71%15.60%16.66%
FCF Margin
11.75%11.91%15.26%15.93%11.03%10.45%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.6850.6850.8650.8350.6550.655
Dividend Per Share Growth
-20.81%-20.81%3.59%27.48%0%19.09%
Dividend Yield
3.71%2.84%3.04%3.91%2.84%2.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
12.2814.6314.0411.2013.9117.23
Forward PE
8.5110.6812.6211.2310.0515.23
P/FCF Ratio
10.1214.1113.0011.0519.6627.48
PS Ratio
1.191.681.981.762.172.87