Huawen Media Group (SHE:000793)
China
· Delayed Price · Currency is CNY 2.810
0.00 (0.00%)
May 9, 2025, 3:04 PM CST
Huawen Media Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 312.63 | 335.7 | 549.54 | 570 | 1,002 | 2,679 | Upgrade
|
| Other Revenue | - | - | 17.07 | 9.78 | 7.07 | 291.06 | Upgrade
|
| Revenue | 312.63 | 335.7 | 566.62 | 579.79 | 1,010 | 2,970 | Upgrade
|
| Revenue Growth (YoY) | -41.48% | -40.75% | -2.27% | -42.57% | -66.00% | -24.25% | Upgrade
|
| Cost of Revenue | 242.3 | 259.95 | 446.52 | 452.6 | 742.69 | 2,447 | Upgrade
|
| Gross Profit | 70.32 | 75.75 | 120.1 | 127.19 | 266.84 | 522.46 | Upgrade
|
| Selling, General & Admin | 102.15 | 107.05 | 142.8 | 177.3 | 190.52 | 437.68 | Upgrade
|
| Research & Development | 0.9 | 1.74 | 4.27 | 18.91 | 41.18 | 60.82 | Upgrade
|
| Other Operating Expenses | 3.8 | 3.9 | 11.44 | 8.98 | 10.85 | 41.28 | Upgrade
|
| Operating Expenses | 106.22 | 112.69 | 178.4 | 227.8 | 269.46 | 613.28 | Upgrade
|
| Operating Income | -35.89 | -36.94 | -58.3 | -100.62 | -2.62 | -90.82 | Upgrade
|
| Interest Expense | - | - | -96.38 | -110.21 | -189.95 | -311.91 | Upgrade
|
| Interest & Investment Income | 8.64 | - | 3.59 | 8.75 | 368.49 | 116.63 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.02 | 0.01 | 0 | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -283.63 | -276.74 | -88.69 | -40.75 | -64.46 | -64.3 | Upgrade
|
| EBT Excluding Unusual Items | -310.88 | -313.68 | -239.77 | -242.82 | 111.47 | -350.43 | Upgrade
|
| Impairment of Goodwill | - | - | -95.82 | -121.35 | -21.07 | -1,431 | Upgrade
|
| Gain (Loss) on Sale of Investments | -262.82 | -264.69 | -891.14 | -452.93 | 33.11 | -415.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.39 | 0.44 | -0.39 | 0.08 | 0.43 | 3.6 | Upgrade
|
| Asset Writedown | -152.99 | -152.99 | -0.07 | -0.6 | -0.11 | - | Upgrade
|
| Legal Settlements | - | - | -7.71 | -2.14 | - | - | Upgrade
|
| Other Unusual Items | - | - | 2.23 | -10.13 | 14.58 | 31.55 | Upgrade
|
| Pretax Income | -726.3 | -730.92 | -1,233 | -829.89 | 138.41 | -2,161 | Upgrade
|
| Income Tax Expense | 28.55 | 28.33 | -58.51 | 12.63 | 71.39 | -21.04 | Upgrade
|
| Earnings From Continuing Operations | -754.86 | -759.25 | -1,174 | -842.52 | 67.02 | -2,140 | Upgrade
|
| Minority Interest in Earnings | 50.58 | 51.01 | 74.36 | 159.04 | -53.59 | 48.94 | Upgrade
|
| Net Income | -704.28 | -708.24 | -1,100 | -683.49 | 13.43 | -2,091 | Upgrade
|
| Net Income to Common | -704.28 | -708.24 | -1,100 | -683.49 | 13.43 | -2,091 | Upgrade
|
| Shares Outstanding (Basic) | 1,998 | 1,997 | 1,997 | 1,997 | 2,004 | 1,997 | Upgrade
|
| Shares Outstanding (Diluted) | 1,998 | 1,997 | 1,997 | 1,997 | 2,004 | 1,997 | Upgrade
|
| Shares Change (YoY) | 0.07% | 0.01% | -0.01% | -0.35% | 0.36% | 0.05% | Upgrade
|
| EPS (Basic) | -0.35 | -0.35 | -0.55 | -0.34 | 0.01 | -1.05 | Upgrade
|
| EPS (Diluted) | -0.35 | -0.35 | -0.55 | -0.34 | 0.01 | -1.05 | Upgrade
|
| Free Cash Flow | -41.44 | -32.2 | 153.75 | -183 | -180.82 | -195.18 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.02 | 0.08 | -0.09 | -0.09 | -0.10 | Upgrade
|
| Gross Margin | 22.49% | 22.56% | 21.20% | 21.94% | 26.43% | 17.59% | Upgrade
|
| Operating Margin | -11.48% | -11.00% | -10.29% | -17.35% | -0.26% | -3.06% | Upgrade
|
| Profit Margin | -225.28% | -210.97% | -194.10% | -117.89% | 1.33% | -70.43% | Upgrade
|
| Free Cash Flow Margin | -13.25% | -9.59% | 27.13% | -31.56% | -17.91% | -6.57% | Upgrade
|
| EBITDA | -11.9 | -11.59 | -27.53 | -73.42 | 22.99 | -50.01 | Upgrade
|
| EBITDA Margin | -3.81% | -3.45% | -4.86% | -12.66% | 2.28% | -1.68% | Upgrade
|
| D&A For EBITDA | 23.99 | 25.35 | 30.78 | 27.2 | 25.62 | 40.81 | Upgrade
|
| EBIT | -35.89 | -36.94 | -58.3 | -100.62 | -2.62 | -90.82 | Upgrade
|
| EBIT Margin | -11.48% | -11.00% | -10.29% | -17.35% | -0.26% | -3.06% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 51.58% | - | Upgrade
|
| Revenue as Reported | - | - | 566.62 | 579.79 | 1,010 | 2,970 | Upgrade
|
| Advertising Expenses | - | - | 2.28 | 1.37 | 3.73 | 13.76 | Upgrade
|
Updated Oct 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.