Huawen Media Group (SHE:000793)
China flag China · Delayed Price · Currency is CNY
2.060
-0.040 (-1.90%)
Sep 15, 2026, 3:04 PM CST

Huawen Media Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
374.05355.92335.7566.62579.791,010
Revenue Growth
26.24%6.02%-40.75%-2.27%-42.57%-66.00%
Gross Profit
49.8748.675.75120.1127.19266.84
Operating Income
-61.22-64.87-147.21-59.09-100.62-2.62
Net Income
-21.56-156.25-708.24-1,100-683.4913.43
Earnings Per Share
-0.01-0.08-0.35-0.55-0.340.01
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Communication and Cultural Industries
255.18
Digital Content Service
27.29
Other Business
1.4
Entertainment Industry
20.68
Software Information Service Industry
7.24
Commercial Services
48.43
Intersegment elimination
-4.3
Total
355.92

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
344.18309.96217.08283.28607.25627.12
Total Debt
979.111,4761,3781,4912,2962,485
Net Cash (Debt)
-634.93-1,166-1,161-1,207-1,689-1,858
Net Cash Growth
------
Net Cash Per Share
-0.32-0.58-0.58-0.60-0.85-0.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
111.17-9.69-24.9205.07-133.28-114.09
Capital Expenditures
-1.73-4.53-7.31-51.32-49.72-66.73
Free Cash Flow
109.44-14.22-32.2153.75-183-180.82
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
13.33%13.65%22.56%21.20%21.94%26.43%
Operating Margin
-16.37%-18.23%-43.85%-10.43%-17.35%-0.26%
Pretax Margin
-11.24%-51.72%-217.73%-217.55%-143.14%13.71%
Profit Margin
-5.76%-43.90%-210.97%-194.10%-117.89%1.33%
FCF Margin
29.26%-4.00%-9.59%27.13%-31.56%-17.91%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
-----437.26
P/FCF Ratio
37.59--28.32--
PS Ratio
11.0015.6015.957.688.855.82