Huawen Media Group (SHE:000793)
China flag China · Delayed Price · Currency is CNY
2.260
-0.030 (-1.31%)
Aug 3, 2026, 3:04 PM CST

Huawen Media Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
362.78355.92335.7566.62579.791,010
Revenue Growth
16.04%6.02%-40.75%-2.27%-42.57%-66.00%
Gross Profit
48.3148.675.75120.1127.19266.84
Operating Income
-63.32-64.87-147.21-59.09-100.62-2.62
Net Income
-153.71-156.25-708.24-1,100-683.4913.43
Earnings Per Share
-0.08-0.08-0.35-0.55-0.340.01
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Commercial Services
48.43
Software Information Service Industry
7.24
Entertainment Industry
20.68
Digital Content Service
27.29
Communication and Cultural Industries
255.18
Other Business
1.4
Intersegment elimination
-4.3
Total
355.92

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
318.34309.96217.08283.28607.25627.12
Total Debt
1,4851,4761,3781,4912,2962,485
Net Cash (Debt)
-1,167-1,166-1,161-1,207-1,689-1,858
Net Cash Growth
------
Net Cash Per Share
-0.58-0.58-0.58-0.60-0.85-0.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
22.92-9.69-24.9205.07-133.28-114.09
Capital Expenditures
-3.34-4.53-7.31-51.32-49.72-66.73
Free Cash Flow
19.57-14.22-32.2153.75-183-180.82
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
13.32%13.65%22.56%21.20%21.94%26.43%
Operating Margin
-17.45%-18.23%-43.85%-10.43%-17.35%-0.26%
Pretax Margin
-50.01%-51.72%-217.73%-217.55%-143.14%13.71%
Profit Margin
-42.37%-43.90%-210.97%-194.10%-117.89%1.33%
FCF Margin
5.39%-4.00%-9.59%27.13%-31.56%-17.91%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
-----437.26
P/FCF Ratio
233.70--28.32--
PS Ratio
12.6115.6015.957.688.855.82