Huawen Media Group (SHE:000793)
China
· Delayed Price · Currency is CNY 2.750
-0.060 (-2.14%)
May 12, 2025, 2:45 PM CST
Huawen Media Group Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 95.76 | 100.57 | 122.67 | 429.86 | 487.57 | 636.97 | Upgrade
|
| Short-Term Investments | - | - | - | - | 40 | 309.58 | Upgrade
|
| Trading Asset Securities | 118.21 | 116.51 | 160.6 | 177.39 | 99.55 | 1 | Upgrade
|
| Cash & Short-Term Investments | 213.97 | 217.08 | 283.28 | 607.25 | 627.12 | 947.55 | Upgrade
|
| Cash Growth | -20.86% | -23.37% | -53.35% | -3.17% | -33.82% | 60.26% | Upgrade
|
| Accounts Receivable | 180.15 | 182.18 | 277.37 | 319.44 | 440.73 | 692.07 | Upgrade
|
| Other Receivables | 304.32 | 305.68 | 394.02 | 498.52 | 789.66 | 404.84 | Upgrade
|
| Receivables | 484.47 | 487.86 | 671.39 | 817.96 | 1,230 | 1,097 | Upgrade
|
| Inventory | 0.07 | 0.07 | 0.49 | 12.98 | 119.3 | 156.84 | Upgrade
|
| Other Current Assets | 46.21 | 39.74 | 65.43 | 156.91 | 226.28 | 756.02 | Upgrade
|
| Total Current Assets | 744.72 | 744.75 | 1,021 | 1,595 | 2,203 | 2,957 | Upgrade
|
| Property, Plant & Equipment | 266.49 | 272.01 | 330.03 | 360.29 | 317.87 | 289.87 | Upgrade
|
| Long-Term Investments | 215.41 | 357.26 | 616.26 | 1,695 | 2,070 | 4,154 | Upgrade
|
| Goodwill | - | - | 21.34 | 117.16 | 238.51 | 259.39 | Upgrade
|
| Other Intangible Assets | 137.37 | 138.85 | 164.96 | 176.13 | 117.92 | 123.97 | Upgrade
|
| Long-Term Deferred Tax Assets | 10.66 | 10.63 | 51.64 | 62.69 | 65.43 | 76.74 | Upgrade
|
| Long-Term Deferred Charges | 29.53 | 25.99 | 26.62 | 26.82 | 17.48 | 4.39 | Upgrade
|
| Other Long-Term Assets | 1,080 | 948.9 | 1,065 | 1,409 | 1,448 | 1,315 | Upgrade
|
| Total Assets | 2,485 | 2,498 | 3,297 | 5,443 | 6,478 | 9,180 | Upgrade
|
| Accounts Payable | 92.58 | 93.99 | 106.75 | 109.46 | 128.21 | 226.92 | Upgrade
|
| Accrued Expenses | 60.02 | 24.8 | 84.81 | 95.6 | 151.19 | 162.8 | Upgrade
|
| Short-Term Debt | 264 | 249.63 | 256.46 | 349.69 | 317.39 | 558.19 | Upgrade
|
| Current Portion of Long-Term Debt | - | 396.52 | 357.96 | 588.21 | 738.83 | 356.4 | Upgrade
|
| Current Portion of Leases | - | - | 3.24 | 4.56 | - | - | Upgrade
|
| Current Income Taxes Payable | - | 47.21 | 16.98 | 17.36 | 22.02 | 28.18 | Upgrade
|
| Current Unearned Revenue | 5.89 | 3.84 | 3.44 | 6.72 | 39.27 | 55.53 | Upgrade
|
| Other Current Liabilities | 817.02 | 407.53 | 286.9 | 357.83 | 255.4 | 210.14 | Upgrade
|
| Total Current Liabilities | 1,240 | 1,224 | 1,117 | 1,529 | 1,652 | 1,598 | Upgrade
|
| Long-Term Debt | 731.11 | 731.11 | 870.61 | 1,353 | 1,422 | 4,029 | Upgrade
|
| Long-Term Leases | 0.89 | 1.09 | 2.27 | 0.7 | 6.95 | - | Upgrade
|
| Long-Term Unearned Revenue | - | - | 1.71 | 1.71 | - | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | 18.2 | 17.37 | 37.17 | 113.35 | 108.38 | 75.37 | Upgrade
|
| Other Long-Term Liabilities | - | - | 7.71 | 2.64 | 0.52 | 0.52 | Upgrade
|
| Total Liabilities | 1,990 | 1,973 | 2,036 | 3,000 | 3,190 | 5,703 | Upgrade
|
| Common Stock | 1,997 | 1,997 | 1,997 | 1,997 | 1,997 | 1,997 | Upgrade
|
| Additional Paid-In Capital | 3,615 | 3,615 | 3,646 | 3,646 | 3,646 | 3,766 | Upgrade
|
| Retained Earnings | -5,436 | -5,406 | -4,698 | -3,598 | -2,914 | -2,929 | Upgrade
|
| Comprehensive Income & Other | 9.87 | 9.87 | 9.87 | 17.27 | 14.58 | 1.68 | Upgrade
|
| Total Common Equity | 185.55 | 216.05 | 954.97 | 2,062 | 2,743 | 2,836 | Upgrade
|
| Minority Interest | 309.36 | 309.25 | 305.87 | 380.08 | 544.77 | 641.62 | Upgrade
|
| Shareholders' Equity | 494.91 | 525.29 | 1,261 | 2,442 | 3,288 | 3,478 | Upgrade
|
| Total Liabilities & Equity | 2,485 | 2,498 | 3,297 | 5,443 | 6,478 | 9,180 | Upgrade
|
| Total Debt | 996 | 1,378 | 1,491 | 2,296 | 2,485 | 4,943 | Upgrade
|
| Net Cash (Debt) | -782.02 | -1,161 | -1,207 | -1,689 | -1,858 | -3,996 | Upgrade
|
| Net Cash Per Share | -0.39 | -0.58 | -0.60 | -0.85 | -0.93 | -2.00 | Upgrade
|
| Filing Date Shares Outstanding | 1,994 | 1,998 | 1,997 | 1,997 | 1,997 | 1,997 | Upgrade
|
| Total Common Shares Outstanding | 1,994 | 1,998 | 1,997 | 1,997 | 1,997 | 1,997 | Upgrade
|
| Working Capital | -494.79 | -478.78 | -95.94 | 65.67 | 550.78 | 1,359 | Upgrade
|
| Book Value Per Share | 0.09 | 0.11 | 0.48 | 1.03 | 1.37 | 1.42 | Upgrade
|
| Tangible Book Value | 48.18 | 77.19 | 768.67 | 1,769 | 2,387 | 2,453 | Upgrade
|
| Tangible Book Value Per Share | 0.02 | 0.04 | 0.38 | 0.89 | 1.20 | 1.23 | Upgrade
|
| Buildings | - | - | 276.28 | 305.85 | 280.76 | 280.62 | Upgrade
|
| Machinery | - | - | 204.39 | 314.14 | 269.69 | 273.9 | Upgrade
|
| Construction In Progress | - | - | 2.99 | 5.91 | 35.19 | 1.91 | Upgrade
|
Updated Oct 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.