Caissa Tourism Group Co., Ltd. (SHE:000796)
China flag China · Delayed Price · Currency is CNY
3.910
+0.010 (0.26%)
Aug 4, 2026, 3:04 PM CST

Caissa Tourism Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
854.81799.36653.35582.07306.51939.94
Revenue Growth
35.02%22.35%12.25%89.90%-67.39%-41.78%
Gross Profit
154.72147.08147.27122.2445.58158.71
Operating Income
-87.68-78.35-39.34-81.96-304.7-409.74
Net Income
35.3528-103.04607.44-1,035-689.77
Earnings Per Share
0.020.02-0.070.38-0.65-0.86
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Destination Business Division
29.59
Offset of Business Segment
-0.41
Catering and Food & Beverage Business Segment
361.27
Tourism Business (Including Holding for Sale)
403.04
Total
793.49

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
533.89694.98770.9455.9461.11435.93
Total Debt
252.72220.17248.86302.121,3891,402
Net Cash (Debt)
281.17474.8522.04153.82-1,328-966.34
Net Cash Growth
-52.60%-9.05%239.38%---
Net Cash Per Share
0.170.300.350.10-0.83-1.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-115.48-94.32-177.12392.59-383.39-84.65
Capital Expenditures
-84.9-36.08-3.85-3.06-8.38-16.01
Free Cash Flow
-200.39-130.4-180.97389.53-391.77-100.66
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
18.10%18.40%22.54%21.00%14.87%16.89%
Operating Margin
-10.26%-9.80%-6.02%-14.08%-99.41%-43.59%
Pretax Margin
12.97%12.61%-15.82%79.30%-347.33%-76.04%
Profit Margin
4.13%3.50%-15.77%104.36%-337.75%-73.39%
FCF Margin
-23.44%-16.31%-27.70%66.92%-127.82%-10.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
178.16412.38-10.27--
Forward PE
-133.3376.20125.49125.4949.26
P/FCF Ratio
---16.02--
PS Ratio
7.3414.459.9410.7216.436.51